| Revenue | NOK 128M | +1% |
| EBITDA | NOK 8,7M | +122% |
| Net profit | NOK 5,3M | +208% |
| Total assets | NOK 45,4M | +4% |
| Equity | NOK 16,2M | +20% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 648 | 44 118 | 45 630 | 51 355 | 65 019 | 64 076 | 75 448 | 82 434 | 71 597 | 79 207 | 63 645 | 66 377 | 82 552 | 85 542 | 130 901 | 126 854 | 128 006 |
| Staff expenses | −9 191 | −9 169 | −8 403 | −9 629 | −13 565 | −13 797 | −13 324 | −14 565 | −14 359 | −13 284 | −11 236 | −11 558 | −12 778 | −14 934 | −19 641 | −23 243 | −22 749 |
| EBITDA | 5 021 | 600 | 943 | 991 | 1 286 | −803 | −1 438 | 1 945 | −1 838 | 1 905 | −172 | −860 | 7 205 | 5 114 | 11 238 | 3 901 | 8 655 |
| Depreciation & amort. | −133 | −220 | −226 | −336 | −433 | −503 | −526 | −524 | −486 | −326 | −139 | −169 | −230 | −295 | −253 | −928 | −1 019 |
| EBIT | 4 888 | 381 | 718 | 655 | 853 | −1 306 | −1 964 | 1 421 | −2 324 | 1 579 | −311 | −1 028 | 6 975 | 4 818 | 10 985 | 2 973 | 7 636 |
| Net financials | 11 | 294 | −828 | −339 | 1 802 | 62 | −162 | −331 | 114 | −295 | −115 | −167 | −619 | −453 | −584 | −756 | −853 |
| Profit before tax | 4 899 | 675 | −110 | 316 | 2 654 | −1 244 | −2 127 | 1 090 | −2 209 | 1 285 | −426 | −1 196 | 6 356 | 4 366 | 10 401 | 2 217 | 6 783 |
| Tax | 1 374 | 184 | 115 | 89 | 744 | −331 | −574 | 332 | −511 | 343 | −63 | −263 | 1 368 | 960 | 2 373 | 501 | 1 500 |
| Net profit | 3 525 | 491 | −225 | 227 | 1 911 | −913 | −1 552 | 758 | −1 698 | 942 | −363 | −933 | 4 989 | 3 405 | 8 028 | 1 716 | 5 283 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 469 | 22 244 | 13 488 | 19 674 | 22 506 | 22 841 | 24 843 | 27 458 | 21 807 | 24 397 | 20 793 | 20 804 | 26 958 | 31 647 | 46 225 | 43 529 | 45 391 |
| Equity | 4 290 | 4 231 | 3 659 | 3 886 | 6 746 | 6 528 | 4 976 | 5 733 | 4 035 | 4 977 | 4 614 | 3 681 | 7 785 | 9 190 | 11 801 | 13 517 | 16 200 |
| Long-term debt | 2 232 | 0 | 0 | 0 | 2 059 | 1 052 | 1 376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 950 | 5 571 |
| Short-term debt | 16 946 | 17 012 | 9 751 | 14 530 | 13 701 | 15 262 | 18 492 | 21 724 | 17 772 | 19 420 | 16 179 | 17 123 | 19 174 | 22 457 | 34 424 | 24 062 | 23 620 |
| Total debt | 19 179 | 18 013 | 9 830 | 15 788 | 15 760 | 16 313 | 19 868 | 21 724 | 17 772 | 19 420 | 16 179 | 17 123 | 19 174 | 22 457 | 34 424 | 30 012 | 29 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2008 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Linbe As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Andersen | Deputy Member | 0 companies |
| Trine Ramsland | Chief Executive Officer | 0 companies |
| Jan Erik Andersen | Chairman | 0 companies |
| Wenche Helene Andersen Helsingeng | Board of Directors | 0 companies |