| Revenue | NOK 177K | -43% |
| EBITDA | NOK -480K | -476% |
| Net profit | NOK 690K | -92% |
| Total assets | NOK 31,3M | +2% |
| Equity | NOK 31,1M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 156 | 102 | 5 310 | 310 | 163 | 4 195 | 2 458 | 2 350 | 889 | 17 | 0 | 0 | 0 | 99 | 177 | 150 | 312 | 177 |
| Staff expenses | −1 577 | −484 | −64 | −16 | −17 | −675 | −259 | −51 | −3 | −2 | −2 | −3 | −2 | −0 | −5 | −0 | −20 | −5 |
| EBITDA | 521 | −769 | 628 | 6 | −173 | −398 | −514 | −646 | −170 | −134 | −147 | −154 | −63 | −15 | 77 | 33 | 128 | −480 |
| Depreciation & amort. | −161 | −470 | −0 | −34 | −28 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −28 | −58 | −59 | −89 | −110 |
| EBIT | 359 | −1 239 | 628 | −28 | −201 | −398 | −514 | −646 | −170 | −134 | −147 | −154 | −63 | −43 | 19 | −27 | 39 | −591 |
| Net financials | −355 | 1 703 | −72 | −1 074 | 1 985 | 2 067 | 1 369 | −40 | −18 | −2 | 251 | 6 858 | 326 | 595 | 5 236 | 12 927 | 8 361 | 1 302 |
| Profit before tax | 4 | 464 | 556 | −1 102 | 1 784 | 1 669 | 855 | −686 | −188 | −136 | 104 | 6 704 | 262 | 552 | 5 254 | 12 900 | 8 400 | 711 |
| Tax | −20 | −427 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 18 | 174 | 214 | 21 |
| Net profit | 24 | 891 | 556 | −1 102 | 1 784 | 1 669 | 855 | −686 | −188 | −136 | 104 | 6 704 | 262 | 552 | 5 236 | 12 727 | 8 187 | 690 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 584 | 11 030 | 6 710 | 3 370 | 4 811 | 4 842 | 6 785 | 4 522 | 4 312 | 3 764 | 6 376 | 9 920 | 11 842 | 17 413 | 20 745 | 24 773 | 30 715 | 31 256 |
| Equity | 2 469 | 3 034 | 4 672 | 1 417 | 2 621 | 4 091 | 5 146 | 4 461 | 4 273 | 3 737 | 3 841 | 9 895 | 8 820 | 9 371 | 12 508 | 22 284 | 30 471 | 31 130 |
| Long-term debt | 0 | 2 054 | 1 868 | 1 784 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 | 8 000 | 2 518 | 0 | 0 | 0 |
| Short-term debt | 431 | 5 942 | 170 | 168 | 1 790 | 751 | 1 639 | 61 | 39 | 27 | 2 535 | 24 | 22 | 41 | 5 719 | 2 489 | 244 | 126 |
| Total debt | 8 115 | 7 996 | 2 038 | 1 952 | 2 190 | 751 | 1 639 | 61 | 39 | 27 | 2 535 | 24 | 3 022 | 8 041 | 8 237 | 2 489 | 244 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dan Robert Sundby | Deputy Member | 0 companies |
| Asle Johan Inderdal | Chairman | 0 companies |