| Revenue | NOK 189,3M | +10% |
| EBITDA | NOK 43,4M | +20% |
| Net profit | NOK 5M | +10% |
| Total assets | NOK 221,6M | +14% |
| Equity | NOK 44,9M | +21% |
| Employees | 61 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 123 122 | 136 654 | 165 644 | 171 571 | 189 311 |
| Staff expenses | −26 957 | −29 629 | −35 942 | −41 797 | −47 429 |
| EBITDA | 27 677 | 28 547 | 30 633 | 36 187 | 43 398 |
| Depreciation & amort. | −20 432 | −22 007 | −21 829 | −24 546 | −28 620 |
| EBIT | 7 245 | 6 540 | 8 804 | 11 641 | 14 777 |
| Net financials | −3 369 | −2 379 | −3 709 | −5 742 | −8 314 |
| Profit before tax | 3 875 | 4 162 | 5 096 | 5 899 | 6 463 |
| Tax | 805 | 919 | 1 146 | 1 325 | 1 434 |
| Net profit | 3 070 | 3 243 | 3 950 | 4 574 | 5 029 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 184 457 | 189 816 | 167 925 | 194 668 | 221 609 |
| Equity | 19 652 | 9 122 | 31 967 | 37 140 | 44 870 |
| Long-term debt | 128 624 | 119 548 | 103 627 | 124 556 | 143 601 |
| Short-term debt | 17 017 | 40 905 | 19 179 | 21 007 | 19 355 |
| Total debt | 145 641 | 160 453 | 122 805 | 145 562 | 162 956 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
VB Deputy Member | Deputy Member | 2023 |
AT Deputy Member | Deputy Member | 2021 |
RL Chief Executive Officer | Chief Executive Officer | 2017 |
MS Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
TØ Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vivian Bjørnback Molid | Deputy Member | 0 companies |
| Anne Tone Steinsvik | Deputy Member | 0 companies |
| Raymond Langfjord | Chief Executive Officer | 0 companies |
| Matthew Steinsvik Hadley | Deputy Member | 0 companies |
| Thorleif Øverås | Deputy Member | 0 companies |
| Iben Anne-Marta Steinsvik | Board of Directors | 0 companies |
| Nina Steinsvik | Board of Directors | 0 companies |
| Kyrre Olaf Johansen | Chairman | 0 companies |
| Julie Kristin Strømvoll Jensen | Board of Directors | 0 companies |
| Stein Sturla Steinsvik | Board of Directors | 0 companies |
| Ronald Jacobsen | Board of Directors | 0 companies |