| Revenue | NOK 10,9M | +4% |
| EBITDA | NOK 9,8M | +2% |
| Net profit | NOK 3,2M | -19% |
| Total assets | NOK 97,8M | +10% |
| Equity | NOK 13M | +33% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 240 | 5 703 | 7 063 | 7 208 | 7 889 | 7 241 | 7 336 | 7 579 | 6 662 | 7 643 | 7 843 | 8 116 | 8 249 | 9 117 | 9 891 | 10 469 | 10 910 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −368 | −167 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 110 | 4 561 | 6 027 | 6 125 | 6 185 | 5 901 | 6 294 | 6 484 | 5 494 | 6 749 | 7 200 | 7 467 | 7 773 | 8 280 | 9 108 | 9 587 | 9 818 |
| Depreciation & amort. | −821 | −2 257 | −1 309 | −1 164 | −1 127 | −1 130 | −1 132 | −1 132 | −1 132 | −1 132 | −1 567 | −1 567 | −1 567 | −2 376 | −2 787 | −2 787 | −2 787 |
| EBIT | 2 289 | 2 304 | 4 718 | 4 961 | 5 058 | 4 771 | 5 162 | 5 352 | 4 362 | 5 617 | 5 633 | 5 900 | 6 206 | 5 904 | 6 321 | 6 800 | 7 031 |
| Net financials | −1 186 | −1 862 | −4 837 | −5 114 | −5 109 | −4 815 | −4 642 | −4 494 | −3 513 | −2 762 | −2 693 | −2 502 | −2 607 | −2 511 | −2 183 | −1 695 | −2 893 |
| Profit before tax | 1 103 | 441 | −118 | −152 | −52 | −44 | 520 | 858 | 848 | 2 855 | 2 940 | 3 398 | 3 599 | 3 393 | 4 138 | 5 104 | 4 137 |
| Tax | 60 | 128 | −36 | −42 | −14 | −13 | 140 | 204 | 190 | 656 | 596 | 747 | 792 | 746 | 907 | 1 123 | 910 |
| Net profit | 1 042 | 313 | −82 | −110 | −37 | −32 | 380 | 654 | 659 | 2 199 | 2 344 | 2 650 | 2 807 | 2 647 | 3 231 | 3 981 | 3 227 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 380 | 79 104 | 80 707 | 79 747 | 78 848 | 77 369 | 76 586 | 75 156 | 74 489 | 83 253 | 76 897 | 74 687 | 86 353 | 86 082 | 87 139 | 88 758 | 97 784 |
| Equity | 3 370 | 3 683 | 3 600 | 3 491 | 3 453 | 3 421 | 3 801 | 4 455 | 5 114 | 5 677 | 7 526 | 8 943 | 9 339 | 9 822 | 9 847 | 9 748 | 12 975 |
| Long-term debt | 0 | 0 | 0 | 0 | 73 358 | 72 536 | 71 459 | 69 593 | 67 496 | 73 582 | 69 184 | 64 027 | 63 327 | 73 389 | 73 066 | 73 510 | 80 359 |
| Short-term debt | 40 564 | 25 312 | 2 267 | 2 167 | 2 037 | 1 411 | 1 326 | 1 108 | 1 879 | 3 994 | 187 | 1 716 | 13 688 | 2 871 | 4 226 | 5 500 | 4 449 |
| Total debt | 42 010 | 75 421 | 77 107 | 76 256 | 75 395 | 73 947 | 72 785 | 70 701 | 69 375 | 77 576 | 69 372 | 65 743 | 77 014 | 76 260 | 77 293 | 79 010 | 84 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2020 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Offentlig Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Berntsen | Deputy Member | 0 companies |
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristian Nordtømme | Chairman | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Christer Wennersten | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |