| Revenue | NOK 1,4M | +110% |
| EBITDA | NOK 290K | +143% |
| Net profit | NOK 143K | +375% |
| Total assets | NOK 2M | -10% |
| Equity | NOK 423K | +51% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 989 | 610 | 764 | 0 | 617 | 1 538 | 1 984 | 1 153 | 0 | 956 | 2 105 | 1 827 | 471 | 131 | 1 251 | 685 | 1 441 |
| Staff expenses | −0 | −505 | −197 | −314 | −0 | −135 | −719 | −566 | −223 | 83 | −485 | −681 | −556 | −121 | −18 | −748 | −362 | −749 |
| EBITDA | 0 | 53 | 48 | 328 | 0 | 103 | 108 | 218 | −145 | −121 | 86 | 615 | 514 | −0 | −36 | 221 | 119 | 290 |
| Depreciation & amort. | −0 | −8 | −8 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −108 | −112 | −112 |
| EBIT | 0 | 45 | 40 | 321 | 0 | 103 | 108 | 218 | −145 | −121 | 86 | 615 | 514 | −0 | −73 | 113 | 8 | 179 |
| Net financials | 0 | −1 | −18 | −14 | 0 | −0 | −100 | −1 | −1 | 0 | −0 | −47 | −401 | −203 | −203 | −48 | −25 | −35 |
| Profit before tax | 0 | 44 | 22 | 307 | 0 | 103 | 9 | 217 | −146 | −121 | 86 | 568 | 113 | −203 | −276 | 64 | −18 | 144 |
| Tax | −0 | 12 | 11 | 86 | −0 | −0 | −0 | 8 | −0 | −0 | −0 | 89 | 108 | −0 | −0 | 7 | 34 | 0 |
| Net profit | 0 | 31 | 11 | 221 | 0 | 103 | 9 | 210 | −146 | −121 | 86 | 479 | 6 | −203 | −276 | 57 | −52 | 143 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 314 | 971 | 1 178 | — | 448 | 618 | 646 | 389 | 184 | 527 | 2 826 | 2 415 | 1 884 | 2 196 | 2 235 | 2 253 | 2 018 |
| Equity | — | 134 | 145 | 366 | — | 233 | 241 | 451 | 305 | 184 | 269 | 749 | 755 | 551 | 275 | 332 | 280 | 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 876 | 1 285 | 1 308 | 1 784 | 1 730 | 1 681 | 1 034 |
| Short-term debt | 0 | 180 | 825 | 809 | 0 | 216 | 377 | 195 | 84 | 0 | 257 | 201 | 375 | 25 | 137 | 173 | 292 | 561 |
| Total debt | 0 | 180 | 825 | 811 | 0 | 216 | 377 | 195 | 84 | 0 | 257 | 2 077 | 1 660 | 1 333 | 1 921 | 1 903 | 1 973 | 1 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Erik Andreas Baller Hennum | Deputy Member | 0 companies |
| Lars Erik Baller | Chairman | 0 companies |
| Tone Anette Ringøen Baller | Board of Directors | 0 companies |