| Revenue | NOK 362K | -95% |
| EBITDA | NOK -192K | +46% |
| Net profit | NOK 221K | +35463% |
| Total assets | NOK 11,4M | -7% |
| Equity | NOK 11,3M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 1 716 | 1 423 | 3 529 | 6 082 | 596 | 3 796 | 8 582 | 11 095 | 74 | 60 | 0 | 86 | 5 510 | 6 850 | 362 |
| Staff expenses | −11 | −11 | −29 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −17 | −0 | −0 | −0 | −0 |
| EBITDA | 98 | −62 | −183 | 138 | 367 | −55 | 169 | 1 020 | 1 882 | −134 | −88 | −48 | −159 | −270 | −358 | −192 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 98 | −62 | −183 | 138 | 367 | −55 | 169 | 1 020 | 1 882 | −134 | −88 | −48 | −159 | −270 | −358 | −192 |
| Net financials | −860 | 149 | 184 | 134 | 104 | 103 | 79 | −23 | −12 | 70 | 112 | 28 | 13 | 142 | 358 | 476 |
| Profit before tax | −762 | 87 | 1 | 272 | 471 | 48 | 249 | 997 | 1 869 | −64 | 24 | −20 | −146 | −128 | 1 | 284 |
| Tax | 160 | 24 | 1 | 75 | 132 | 13 | 67 | 249 | 449 | −14 | 5 | −4 | −32 | −28 | 0 | 62 |
| Net profit | −922 | 62 | −0 | 197 | 339 | 35 | 182 | 748 | 1 421 | −50 | 19 | −16 | −114 | −100 | 1 | 221 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 470 | 11 648 | 8 643 | 10 571 | 10 264 | 9 165 | 10 289 | 16 440 | 12 552 | 11 482 | 11 407 | 11 391 | 11 251 | 13 122 | 12 233 | 11 419 |
| Equity | 7 327 | 7 389 | 8 461 | 8 658 | 8 997 | 9 032 | 9 214 | 9 962 | 11 382 | 11 332 | 11 351 | 11 335 | 11 221 | 11 121 | 11 122 | 11 343 |
| Long-term debt | 0 | 744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 143 | 3 515 | 181 | 1 913 | 1 267 | 133 | 1 075 | 6 478 | 1 170 | 150 | 56 | 56 | 30 | 2 000 | 1 111 | 76 |
| Total debt | 2 143 | 4 259 | 181 | 1 913 | 1 267 | 133 | 1 075 | 6 478 | 1 170 | 150 | 56 | 56 | 30 | 2 000 | 1 111 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asplan Viak As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Saga | Chief Executive Officer | 0 companies |
| Bjarne Kåre Kalleberg | Chief Executive Officer | 0 companies |
| Kristian Otto Ohr | Chairman | 0 companies |
| Øystein Tranvåg | Board of Directors | 0 companies |
| Ola Svenningsen | Chairman | 0 companies |
| Pål Endal | Board of Directors | 0 companies |
| Per Christian Randgaard | Chairman | 0 companies |