| Revenue | NOK 1,3M | -43% |
| EBITDA | NOK -2,2M | +48% |
| Net profit | NOK -2,5M | +40% |
| Total assets | NOK 27,3M | -8% |
| Equity | NOK 18,4M | -9% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 24 750 | 40 675 | 41 350 | 46 738 | 91 300 | 63 836 | 74 691 | 34 507 | 17 300 | 21 120 | 6 128 | 13 771 | 2 200 | 1 256 |
| Staff expenses | −0 | −0 | −0 | −0 | −866 | −1 132 | −1 205 | −1 221 | −1 406 | −1 161 | −1 170 | −1 176 | −1 177 | −1 177 | −1 265 | −1 189 | −1 216 | −1 218 |
| EBITDA | 0 | 0 | 0 | 0 | 4 904 | 14 236 | 18 668 | 21 773 | 39 908 | 29 355 | 35 286 | 11 553 | 4 275 | 7 813 | −831 | 2 113 | −4 300 | −2 239 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −160 | −232 | −314 | −1 844 | −205 | −245 | −233 | −180 | −420 | −374 | −287 | −329 | −466 | −361 |
| EBIT | 0 | 0 | 0 | 0 | 4 744 | 14 004 | 18 354 | 19 929 | 39 703 | 29 110 | 35 054 | 11 373 | 3 855 | 7 440 | −1 118 | 1 784 | −4 766 | −2 601 |
| Net financials | 0 | 0 | 0 | 0 | −219 | 135 | 0 | 0 | −239 | 30 | 105 | 26 184 | 1 645 | −80 | −155 | −28 | −62 | −84 |
| Profit before tax | 0 | 0 | 0 | 0 | 4 525 | 14 139 | 18 423 | 19 942 | 39 464 | 29 139 | 35 159 | 37 557 | 5 500 | 7 360 | −1 273 | 1 756 | −4 828 | −2 685 |
| Tax | −0 | −0 | −0 | −0 | 1 231 | 3 967 | 5 186 | 5 397 | 10 654 | 7 284 | 8 441 | 8 902 | 911 | 1 631 | −253 | 403 | −633 | −171 |
| Net profit | 0 | 0 | 0 | 0 | 3 294 | 10 172 | 13 237 | 14 545 | 28 810 | 21 855 | 26 718 | 28 654 | 4 589 | 5 729 | −1 021 | 1 354 | −4 194 | −2 514 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 9 237 | 13 359 | 14 759 | 33 913 | 59 405 | 49 685 | 60 894 | 67 674 | 56 071 | 42 416 | 33 519 | 36 625 | 29 785 | 27 342 |
| Equity | — | — | — | — | 4 544 | 4 500 | 7 125 | 12 935 | 18 697 | 23 068 | 28 412 | 40 321 | 28 632 | 25 530 | 24 509 | 24 509 | 20 315 | 18 408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 519 | 0 | 0 | 6 357 | 1 284 | 1 269 | 289 | 8 193 | 8 414 | 8 161 | 8 258 | 7 625 | 6 125 |
| Short-term debt | 0 | 0 | 0 | 0 | 4 408 | 2 340 | 4 885 | 7 236 | 34 351 | 25 333 | 31 213 | 27 064 | 19 246 | 8 472 | 849 | 3 858 | 1 845 | 2 809 |
| Total debt | 0 | 0 | 0 | 0 | 4 693 | 8 859 | 7 634 | 20 977 | 40 708 | 26 617 | 32 482 | 27 353 | 27 438 | 16 886 | 9 010 | 12 116 | 9 470 | 8 934 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ch Gruppen As | Company | 91.0% | 91.0% | 2024 |
| Individual | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Haugen | Chairman | 0 companies |