| Revenue | NOK 4,1M | +33% |
| EBITDA | NOK -8K | -102% |
| Net profit | NOK -103K | -135% |
| Total assets | NOK 939K | +88% |
| Equity | NOK -120K | -598% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 087 | 6 709 | 5 325 | 3 052 | 4 067 |
| Staff expenses | −3 018 | −2 736 | −1 559 | −1 067 | −1 337 |
| EBITDA | −361 | −27 | 924 | 408 | −8 |
| Depreciation & amort. | −86 | −50 | −61 | −38 | −80 |
| EBIT | −447 | −77 | 864 | 370 | −88 |
| Net financials | −30 | −15 | 0 | −9 | −15 |
| Profit before tax | −477 | −93 | 864 | 361 | −103 |
| Tax | −0 | −0 | 113 | 67 | −0 |
| Net profit | −477 | −93 | 751 | 294 | −103 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 743 | 834 | 822 | 500 | 939 |
| Equity | −614 | −707 | 69 | −17 | −120 |
| Long-term debt | 21 | −0 | 0 | 0 | 0 |
| Short-term debt | 1 337 | 1 541 | 753 | 518 | 1 059 |
| Total debt | 1 358 | 1 541 | 753 | 518 | 1 059 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2004 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2003 – 2024 | |
| Board of Directors | 2003 – 2024 | |
| Board of Directors | 2003 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Arild Flo | Chief Executive Officer | 0 companies |
| Lene Kristin Aakre Nilsen | Chief Executive Officer | 0 companies |
| Bjørg Margrete Molnes | Board of Directors | 0 companies |
| Trine Kverneng Flo | Board of Directors | 0 companies |
| Tore Roth Aakre | Chairman | 0 companies |
| Jan Magne Søvik | Board of Directors | 0 companies |