| Revenue | NOK 15,4M | +8% |
| EBITDA | NOK 410K | -81% |
| Net profit | NOK 152K | -90% |
| Total assets | NOK 13,2M | +17% |
| Equity | NOK 4,6M | +3% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 005 | 16 644 | 11 518 | 14 193 | 15 370 |
| Staff expenses | −6 613 | −5 870 | −4 897 | −5 920 | −6 961 |
| EBITDA | 2 343 | 2 730 | 811 | 2 139 | 410 |
| Depreciation & amort. | −62 | −30 | −29 | −36 | −35 |
| EBIT | 2 281 | 2 700 | 782 | 2 104 | 376 |
| Net financials | 99 | 48 | −103 | −136 | −180 |
| Profit before tax | 2 379 | 2 749 | 679 | 1 967 | 195 |
| Tax | 524 | 605 | 147 | 432 | 44 |
| Net profit | 1 856 | 2 144 | 532 | 1 536 | 152 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 314 | 8 290 | 9 337 | 11 276 | 13 215 |
| Equity | 4 735 | 2 879 | 3 411 | 4 446 | 4 598 |
| Long-term debt | 0 | 0 | 350 | 3 273 | 5 929 |
| Short-term debt | 5 578 | 5 411 | 5 576 | 3 557 | 2 688 |
| Total debt | 5 578 | 5 411 | 5 926 | 6 830 | 8 616 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
DK Chief Executive Officer | Chief Executive Officer | 1997 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2008 – 2022 | |
| Board of Directors | 2008 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65% | 65% | 2024 | |
| Company | 11.67% | 11.67% | 2024 | |
| Company | 10% | 10% | 2023 | |
| Individual | 4.67% | 4.67% | 2024 | |
| Individual | 4.67% | 4.67% | 2024 | |
| Individual | 4.67% | 4.67% | 2024 | |
| Individual | 4.67% | 4.67% | 2024 | |
| Individual | 4.67% | 4.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dreng Krossen | Chief Executive Officer | 0 companies |
| Vidar Flystveit | Chief Executive Officer | 0 companies |
| Grethe Westmoen | Board of Directors | 0 companies |
| Per Martin Birkeland | Chairman | 0 companies |
| Rolf Pettersen | Chairman | 0 companies |
| John Våge | Board of Directors | 0 companies |
| Åse Lill Lislevand | Board of Directors | 0 companies |