| Revenue | NOK 708K | +22% |
| EBITDA | NOK 484K | +99% |
| Net profit | NOK 102K | +184% |
| Total assets | NOK 7,3M | -18% |
| Equity | NOK 2,8M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 387 | 1 233 | 1 169 | 1 692 | 3 212 | 1 048 | 976 | 1 007 | 3 090 | 972 | 7 937 | 442 | 399 | 620 | 449 | 582 | 708 |
| Staff expenses | −0 | −75 | −274 | −80 | −29 | −137 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 866 | 534 | 491 | 1 038 | 2 762 | 376 | 493 | 644 | 2 490 | 285 | 7 442 | 287 | 159 | 305 | 249 | 243 | 484 |
| Depreciation & amort. | −306 | −306 | −284 | −217 | −387 | −354 | −324 | −341 | −293 | −276 | −240 | −106 | −107 | −106 | −107 | −115 | −116 |
| EBIT | 560 | 228 | 206 | 821 | 2 375 | 22 | 170 | 303 | 2 197 | 9 | 7 202 | 181 | 52 | 199 | 142 | 128 | 368 |
| Net financials | −281 | 259 | −9 | 251 | −422 | −455 | −354 | −292 | −303 | −216 | −199 | −113 | −131 | −106 | −121 | −284 | −238 |
| Profit before tax | 279 | 486 | 198 | 1 072 | 1 953 | −432 | −184 | 11 | 1 893 | −207 | 7 003 | 69 | −79 | 94 | 21 | −156 | 130 |
| Tax | 33 | −70 | −0 | 149 | 561 | −128 | −49 | 13 | 466 | −30 | 1 542 | 16 | −15 | 21 | 5 | −34 | 28 |
| Net profit | 246 | 557 | 198 | 923 | 1 392 | −304 | −135 | −2 | 1 428 | −176 | 5 461 | 53 | −64 | 73 | 17 | −122 | 102 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 566 | 6 037 | 5 748 | 12 383 | 13 876 | 11 491 | 10 548 | 11 743 | 11 611 | 10 778 | 10 190 | 8 826 | 6 548 | 5 778 | 5 387 | 8 851 | 7 298 |
| Equity | 344 | 901 | 1 099 | 2 191 | 3 583 | 3 279 | 3 144 | 3 142 | 4 570 | 4 394 | 5 694 | 4 467 | 2 903 | 2 776 | 2 793 | 2 671 | 2 773 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 032 | 8 067 | 7 050 | 8 224 | 6 850 | 6 274 | 4 003 | 3 561 | 3 168 | 2 806 | 2 441 | 6 094 | 4 365 |
| Short-term debt | 66 | 91 | 192 | 18 | 261 | 146 | 355 | 377 | 191 | 111 | 492 | 797 | 477 | 197 | 153 | 86 | 159 |
| Total debt | 6 222 | 5 136 | 4 649 | 10 192 | 10 294 | 8 213 | 7 404 | 8 601 | 7 041 | 6 385 | 4 495 | 4 358 | 3 645 | 3 002 | 2 594 | 6 179 | 4 525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Deputy Member | Deputy Member | 1997 | — | — |
IØ Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karsten Østervold | Deputy Member | 0 companies |
| Ingrid Østervold Stenevik | Deputy Member | 0 companies |
| Siv Ingerid Østervold | Chairman | 0 companies |
| Hallgeir Stenevik | Board of Directors | 0 companies |