| Revenue | NOK 172,7M | -21% |
| EBITDA | NOK 3,6M | -76% |
| Net profit | NOK 1,8M | -84% |
| Total assets | NOK 68,2M | +5% |
| Equity | NOK 6,9M | -9% |
| Employees | 98 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 84 470 | 115 401 | 230 615 | 217 985 | 172 664 |
| Staff expenses | −19 178 | −32 117 | −38 892 | −43 547 | −44 666 |
| EBITDA | 2 954 | 9 842 | 24 295 | 15 119 | 3 648 |
| Depreciation & amort. | −770 | −867 | −1 108 | −1 081 | −1 559 |
| EBIT | 2 184 | 8 975 | 23 187 | 14 039 | 2 090 |
| Net financials | −109 | −117 | 140 | 512 | 213 |
| Profit before tax | 2 075 | 8 858 | 23 327 | 14 550 | 2 303 |
| Tax | 473 | 1 985 | 5 207 | 3 246 | 525 |
| Net profit | 1 602 | 6 873 | 18 120 | 11 305 | 1 778 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 957 | 64 691 | 75 910 | 65 167 | 68 209 |
| Equity | 8 110 | 7 407 | 7 889 | 7 562 | 6 865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 848 | 57 283 | 68 020 | 57 605 | 61 344 |
| Total debt | 40 848 | 57 283 | 68 020 | 57 605 | 61 344 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PM Chief Executive Officer | Chief Executive Officer | 2025 |
TR Chief Executive Officer | Chief Executive Officer | 2019 |
VK Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Morten Bergh | Chief Executive Officer | 0 companies |
| Trine Richardsen | Chief Executive Officer | 0 companies |
| Vegard Klubbenes Drogseth | Chief Executive Officer | 0 companies |
| Jomar Selvaag | Board of Directors | 0 companies |
| Harald Stokke | Board of Directors | 0 companies |
| Timo Mikael Aalto | Chairman | 0 companies |
| Kristian Dons Kirkvaag | Board of Directors | 0 companies |
| Morten Presthagen | Board of Directors | 0 companies |
| Håvard Johnset | Board of Directors | 0 companies |
| Kimmo Antero Vanne | Board of Directors | 0 companies |
| Håvard Nymoen-Johnset | Board of Directors | 0 companies |