| Revenue | NOK 1,8M | +5% |
| EBITDA | NOK 1,4M | +6% |
| Net profit | NOK -73K | +13% |
| Total assets | NOK 15,4M | -5% |
| Equity | NOK 6,1M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 619 | 931 | 1 014 | 1 226 | 8 787 | 562 | 852 | 1 525 | 1 452 | 1 452 | 1 452 | 1 440 | 2 000 | 1 500 | 1 652 | 1 740 | 1 824 |
| Staff expenses | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −46 | −46 | −46 | −46 | −23 | −22 | −23 | −23 | −23 | −23 |
| EBITDA | 1 476 | 793 | 926 | 1 114 | 8 440 | 54 | −111 | 1 157 | 1 188 | 1 176 | 1 164 | 1 160 | 1 771 | 1 193 | 1 225 | 1 369 | 1 447 |
| Depreciation & amort. | −100 | −101 | −104 | −104 | −0 | −15 | −292 | −855 | −856 | −856 | −856 | −913 | −720 | −719 | −721 | −788 | −790 |
| EBIT | 1 376 | 692 | 822 | 1 010 | 8 440 | 39 | −403 | 302 | 332 | 319 | 308 | 247 | 1 050 | 473 | 505 | 581 | 657 |
| Net financials | −627 | −418 | −409 | −606 | −586 | 314 | 8 522 | −1 099 | −405 | −425 | −416 | −454 | −361 | −284 | −405 | −622 | −659 |
| Profit before tax | 749 | 273 | 414 | 404 | 7 855 | 354 | 8 119 | −796 | −72 | −105 | −108 | −207 | 689 | 190 | 100 | −41 | −2 |
| Tax | 219 | 75 | 117 | 116 | 2 155 | −19 | −119 | −50 | −18 | −9 | −0 | −0 | 153 | 99 | 84 | 43 | 72 |
| Net profit | 530 | 198 | 297 | 288 | 5 700 | 373 | 8 238 | −747 | −54 | −96 | −108 | −207 | 537 | 91 | 16 | −84 | −73 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 894 | 9 710 | 9 859 | 18 239 | 14 645 | 13 729 | 28 401 | 27 112 | 25 051 | 23 991 | 22 787 | 20 871 | 19 952 | 17 637 | 16 955 | 16 252 | 15 371 |
| Equity | 2 238 | 2 436 | 2 733 | 3 021 | 8 721 | 4 975 | 13 213 | 10 579 | 10 525 | 9 429 | 8 321 | 7 114 | 6 151 | 6 242 | 6 258 | 6 173 | 6 100 |
| Long-term debt | 6 953 | 6 684 | 6 222 | 14 275 | 4 187 | 2 791 | 14 209 | 14 428 | 14 409 | 14 040 | 13 320 | 12 600 | 11 880 | 11 160 | 10 440 | 9 720 | 9 000 |
| Short-term debt | 703 | 589 | 904 | 943 | 1 737 | 5 964 | 979 | 2 105 | 116 | 522 | 1 146 | 1 157 | 1 921 | 235 | 257 | 359 | 272 |
| Total debt | 7 656 | 7 273 | 7 126 | 15 218 | 5 924 | 8 755 | 15 188 | 16 532 | 14 526 | 14 562 | 14 466 | 13 757 | 13 801 | 11 395 | 10 697 | 10 079 | 9 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
AL Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lmn Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Morten Nesheim | Chief Executive Officer | 0 companies |
| Anders Landa | Deputy Member | 0 companies |
| Bjørn Helliesen | Chairman | 0 companies |