| Revenue | NOK 360M | -13% |
| EBITDA | NOK 23,7M | -46% |
| Net profit | NOK 20,1M | -44% |
| Total assets | NOK 134,8M | -20% |
| Equity | NOK 25M | +0% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 201 354 | 316 943 | 218 415 | 413 589 | 359 982 |
| Staff expenses | −8 769 | −10 140 | −13 370 | −16 797 | −17 813 |
| EBITDA | 19 912 | 29 875 | 29 328 | 44 268 | 23 716 |
| Depreciation & amort. | −255 | −279 | −285 | −280 | −345 |
| EBIT | 19 657 | 29 595 | 29 043 | 43 987 | 23 371 |
| Net financials | 165 | 210 | 446 | 2 140 | 2 496 |
| Profit before tax | 19 822 | 29 805 | 29 489 | 46 127 | 25 867 |
| Tax | 4 397 | 6 620 | 6 525 | 10 219 | 5 767 |
| Net profit | 15 424 | 23 185 | 22 964 | 35 908 | 20 100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52 656 | 133 344 | 88 996 | 168 893 | 134 774 |
| Equity | 8 007 | 8 009 | 25 011 | 25 015 | 25 017 |
| Long-term debt | 1 187 | 5 675 | 2 062 | 8 816 | 5 564 |
| Short-term debt | 43 462 | 119 660 | 61 923 | 135 062 | 104 193 |
| Total debt | 44 649 | 125 335 | 63 985 | 143 878 | 109 757 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2008 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 19.31% | 19.31% | 2024 | |
| Company | 19.31% | 19.31% | 2024 | |
| Company | 15.03% | 15.03% | 2024 | |
| Company | 13.02% | 13.02% | 2024 | |
| Company | 11.31% | 11.31% | 2024 | |
| Company | 6.02% | 6.02% | 2024 | |
| Company | 6.02% | 6.02% | 2024 | |
| Company | 4.01% | 4.01% | 2024 | |
| Individual | 2.99% | 2.99% | 2024 | |
| Individual | 2.99% | 2.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Schinnes | Chief Executive Officer | 0 companies |
| Joacim Witchen Bøvolden | Board of Directors | 0 companies |
| Charlotte Wickman Kvamme | Chairman | 0 companies |
| Knut Yngve Sørby | Board of Directors | 0 companies |