| Revenue | NOK 6,8M | +263% |
| EBITDA | NOK 1,3M | +1736% |
| Net profit | NOK 1,1M | +1698% |
| Total assets | NOK 5,5M | +41% |
| Equity | NOK 100K | -14% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 802 | 4 990 | 3 320 | 4 984 | 6 167 | 6 195 | 14 194 | 10 303 | 9 589 | 8 642 | 6 297 | 11 795 | 12 180 | 8 762 | 1 858 | 6 752 |
| Staff expenses | −0 | −458 | −528 | −618 | −705 | −724 | −747 | −1 005 | −1 933 | −1 870 | −733 | −587 | −849 | −808 | −786 | −538 | −321 |
| EBITDA | 0 | −207 | 807 | 251 | 351 | 621 | 548 | 2 004 | 625 | −933 | 760 | 1 367 | 1 835 | 1 899 | 1 281 | −81 | 1 321 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −25 | −25 | −25 | −30 | −1 | −6 | −12 | −0 |
| EBIT | 0 | −207 | 807 | 251 | 351 | 621 | 548 | 2 004 | 605 | −959 | 735 | 1 342 | 1 806 | 1 898 | 1 274 | −92 | 1 321 |
| Net financials | 0 | 15 | −153 | 300 | −37 | −88 | −15 | 12 | −27 | −127 | 3 643 | 1 | −9 | −26 | −14 | 24 | 15 |
| Profit before tax | 0 | −193 | 655 | 551 | 314 | 533 | 533 | 2 015 | 577 | −1 086 | 4 378 | 1 343 | 1 797 | 1 872 | 1 260 | −69 | 1 336 |
| Tax | −0 | −51 | 223 | 68 | 98 | 179 | 152 | 539 | 160 | −0 | −0 | 278 | 397 | 410 | 273 | −0 | 235 |
| Net profit | 0 | −142 | 431 | 483 | 215 | 354 | 381 | 1 476 | 418 | −1 086 | 4 378 | 1 065 | 1 400 | 1 462 | 987 | −69 | 1 101 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 571 | 2 581 | 2 159 | 3 513 | 3 505 | 3 441 | 5 155 | 5 335 | 3 837 | 7 202 | 8 917 | 9 043 | 6 369 | 8 571 | 3 933 | 5 550 |
| Equity | — | 1 793 | 1 725 | 1 735 | 1 401 | 1 755 | 2 136 | 3 611 | 4 029 | 2 093 | 4 472 | 3 037 | 2 937 | 3 399 | 3 886 | 117 | 100 |
| Long-term debt | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 528 | 856 | 423 | 2 113 | 1 750 | 1 306 | 1 544 | 1 306 | 1 744 | 2 730 | 5 876 | 6 106 | 2 971 | 4 686 | 3 816 | 5 450 |
| Total debt | 0 | 778 | 856 | 423 | 2 113 | 1 750 | 1 306 | 1 544 | 1 306 | 1 744 | 2 730 | 5 876 | 6 106 | 2 971 | 4 686 | 3 816 | 5 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Irene Homleid Busvold | Deputy Member | 0 companies |
| Anders Busvold | Chairman | 0 companies |
| Børre Lobekk | Chairman | 0 companies |
| Andreas Pierre Hatjoullis | Board of Directors | 0 companies |