| Revenue | NOK 681K | -52% |
| EBITDA | NOK 200K | -82% |
| Net profit | NOK -165K | -131% |
| Total assets | NOK 4,7M | -27% |
| Equity | NOK 2,6M | -35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 900 | 900 | 900 | 900 | 900 | 900 | 1 026 | 1 026 | 1 026 | 1 380 | 1 723 | 1 401 | 1 416 | 1 744 | 1 416 | 1 416 | 681 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 819 | 808 | 824 | 809 | 783 | 789 | 868 | 547 | 729 | 1 241 | 1 505 | 1 024 | 1 093 | 1 571 | 1 180 | 1 123 | 200 |
| Depreciation & amort. | −180 | −180 | −180 | −180 | −192 | −191 | −167 | −143 | −180 | −234 | −263 | −320 | −303 | −314 | −317 | −318 | −306 |
| EBIT | 639 | 628 | 644 | 629 | 591 | 597 | 701 | 404 | 549 | 1 007 | 1 242 | 703 | 790 | 1 257 | 863 | 805 | −106 |
| Net financials | −199 | −35 | −60 | −69 | −68 | −44 | −38 | −47 | −88 | −114 | −98 | −142 | −116 | −63 | −101 | −129 | −106 |
| Profit before tax | 441 | 593 | 584 | 560 | 523 | 553 | 663 | 357 | 461 | 893 | 1 144 | 561 | 674 | 1 194 | 762 | 676 | −212 |
| Tax | 123 | 166 | 164 | 157 | 146 | 163 | 179 | 112 | 122 | 221 | 270 | 123 | 149 | 263 | 168 | 148 | −47 |
| Net profit | 318 | 427 | 421 | 403 | 376 | 391 | 484 | 245 | 338 | 672 | 874 | 438 | 526 | 931 | 594 | 527 | −165 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 451 | 6 682 | 5 875 | 5 295 | 5 006 | 4 755 | 4 369 | 3 995 | 6 976 | 9 503 | 9 384 | 8 253 | 7 950 | 7 766 | 7 022 | 6 399 | 4 697 |
| Equity | 1 484 | 1 561 | 1 632 | 1 685 | 1 711 | 1 752 | 1 936 | 2 181 | 2 519 | 2 791 | 2 802 | 2 840 | 2 866 | 3 297 | 3 391 | 3 919 | 2 553 |
| Long-term debt | 3 939 | 0 | 0 | 0 | 2 716 | 2 374 | 1 792 | 1 542 | 4 350 | 6 052 | 5 415 | 4 778 | 4 141 | 3 504 | 2 867 | 2 230 | 1 593 |
| Short-term debt | 1 028 | 1 051 | 703 | 557 | 579 | 628 | 641 | 272 | 107 | 661 | 1 167 | 635 | 944 | 965 | 764 | 251 | 552 |
| Total debt | 4 967 | 5 121 | 4 244 | 3 610 | 3 295 | 3 003 | 2 433 | 1 814 | 4 457 | 6 713 | 6 582 | 5 413 | 5 084 | 4 469 | 3 631 | 2 480 | 2 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Contact Person | Contact Person | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flatøy Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Alfred Flatøy | Contact Person | 0 companies |
| Thomas André Nilsen | Board of Directors | 0 companies |
| Mats Ola Martinsen | Chairman | 0 companies |
| Odd Petter Olderskog Leknes | Board of Directors | 0 companies |
| Anne-Line Flatøy Bergesen | Chairman | 0 companies |