| Revenue | NOK 640 | -100% |
| EBITDA | NOK -776K | -19% |
| Net profit | NOK 4,5M | +613% |
| Total assets | NOK 86,1M | +17% |
| Equity | NOK 5,8M | +223% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 74 | 386 | 236 | 198 | 1 |
| Staff expenses | −153 | −257 | −183 | −521 | −284 |
| EBITDA | −404 | −394 | −608 | −650 | −776 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −404 | −394 | −608 | −650 | −776 |
| Net financials | 266 | 1 215 | −173 | 1 282 | 6 500 |
| Profit before tax | −138 | 821 | −782 | 631 | 5 724 |
| Tax | −4 141 | 179 | −0 | −0 | 1 224 |
| Net profit | 4 003 | 643 | −782 | 631 | 4 501 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 91 262 | 138 311 | 136 792 | 73 578 | 86 134 |
| Equity | −51 918 | −4 568 | −5 350 | −4 718 | 5 782 |
| Long-term debt | 135 483 | 135 483 | 135 483 | 68 881 | 68 881 |
| Short-term debt | 7 697 | 7 396 | 6 658 | 9 416 | 11 471 |
| Total debt | 143 181 | 142 879 | 142 141 | 78 296 | 80 351 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KT Chief Executive Officer | Chief Executive Officer | 2023 |
WS Deputy Member | Deputy Member | 2016 |
TA Deputy Member | Deputy Member | 2016 |
PM Deputy Member | Deputy Member | 2016 |
| Former (1) | ||
OB Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Toverud | Chief Executive Officer | 0 companies |
| Wolfgang Semper | Deputy Member | 0 companies |
| Thomas Adolf Drouin | Deputy Member | 0 companies |
| Peter Magauer | Deputy Member | 0 companies |
| Olav Bøgwald | Chief Executive Officer | 0 companies |
| Martin Schöberl | Board of Directors | 0 companies |
| Harald Heber | Chairman | 0 companies |
| Markus Schneeberger | Board of Directors | 0 companies |