| Revenue | NOK 87,9M | -3% |
| EBITDA | NOK 8,8M | -39% |
| Net profit | NOK 6,9M | -38% |
| Total assets | NOK 35M | -10% |
| Equity | NOK 12,2M | +8% |
| Employees | 48 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 386 | 0 | 14 309 | 16 686 | 17 512 | 20 780 | 22 225 | 26 685 | 37 026 | 45 470 | 65 719 | 62 144 | 53 869 | 67 358 | 80 690 | 80 633 | 91 015 | 87 924 |
| Staff expenses | −0 | −4 563 | −0 | −4 492 | −4 554 | −6 030 | −6 581 | −7 466 | −10 564 | −15 085 | −24 303 | −33 595 | −33 250 | −30 485 | −36 915 | −38 466 | −38 961 | −43 209 | −47 786 |
| EBITDA | 0 | 583 | 0 | 1 280 | 2 809 | 2 222 | 2 534 | 2 556 | 2 328 | 4 856 | 5 122 | 15 849 | 13 240 | 11 316 | 15 023 | 21 442 | 11 143 | 14 370 | 8 785 |
| Depreciation & amort. | −0 | −25 | −0 | −10 | −150 | −38 | −137 | −38 | −187 | −49 | −101 | −383 | −459 | −425 | −483 | −616 | −719 | −757 | −630 |
| EBIT | 0 | 558 | 0 | 1 270 | 2 659 | 2 184 | 2 397 | 2 518 | 2 141 | 4 807 | 5 021 | 15 467 | 12 782 | 10 891 | 14 539 | 20 826 | 10 424 | 13 612 | 8 155 |
| Net financials | 0 | 405 | 0 | 24 | −132 | 107 | 87 | 69 | 43 | 61 | 38 | 94 | 210 | 110 | 57 | −122 | −1 607 | 716 | 706 |
| Profit before tax | 0 | 963 | 0 | 1 294 | 2 527 | 2 291 | 2 483 | 2 587 | 2 184 | 4 868 | 5 060 | 15 560 | 12 992 | 11 001 | 14 596 | 20 704 | 8 817 | 14 328 | 8 861 |
| Tax | −0 | 257 | −0 | 369 | 761 | 646 | 704 | 702 | 599 | 1 230 | 1 066 | 3 437 | 2 861 | 2 420 | 3 215 | 4 535 | 2 316 | 3 152 | 1 960 |
| Net profit | 0 | 706 | 0 | 926 | 1 766 | 1 645 | 1 779 | 1 885 | 1 585 | 3 638 | 3 994 | 12 123 | 10 131 | 8 581 | 11 382 | 16 169 | 6 501 | 11 176 | 6 902 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 704 | — | 6 067 | 9 436 | 7 424 | 9 797 | 9 280 | 10 082 | 18 997 | 18 104 | 36 108 | 34 147 | 38 677 | 47 684 | 45 441 | 34 726 | 38 822 | 34 971 |
| Equity | — | 3 619 | — | 2 268 | 2 334 | 2 379 | 2 379 | 1 379 | 1 464 | 1 503 | 6 874 | 10 476 | 22 308 | 14 889 | 8 583 | 11 752 | 10 156 | 11 331 | 12 233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 085 | 0 | 3 799 | 7 102 | 5 045 | 7 418 | 7 901 | 8 618 | 17 494 | 11 230 | 25 632 | 11 839 | 23 788 | 39 101 | 33 688 | 24 571 | 27 491 | 22 738 |
| Total debt | 0 | 3 085 | 0 | 3 799 | 7 102 | 5 045 | 7 418 | 7 901 | 8 618 | 17 494 | 11 230 | 25 632 | 11 839 | 23 788 | 39 101 | 33 688 | 24 571 | 27 491 | 22 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storyco As | Company | 76.7% | 76.7% | 2024 |
Hvs Holding As | Company | 3.9% | 3.9% | 2024 |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.4% | 3.4% | 2024 | |
Sannem Holding As | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
Job As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tønnes Olaf Sannem Heian | Chief Executive Officer | 0 companies |
| Torsten Bjerre Rasmussen | Board of Directors | 0 companies |
| Bo Magnus Peter Ljung Zethelius | Chairman | 0 companies |
| Nina Kristin Vesterby | Chairman | 0 companies |
| Stig Terje Hammer | Board of Directors | 0 companies |
| Erik Olof Mathias Norberg | Board of Directors | 0 companies |