| Revenue | NOK 1,3M | -23% |
| EBITDA | NOK 521K | +13% |
| Net profit | NOK 529K | +69% |
| Total assets | NOK 3,5M | -2% |
| Equity | NOK 3,1M | -2% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 053 | 2 102 | 2 250 | 2 389 | 2 412 | 2 525 | 2 531 | 1 760 | 1 344 | 1 845 | 1 153 | 1 641 | 1 655 | 1 281 |
| Staff expenses | −0 | −936 | −967 | −980 | −1 318 | −1 283 | −1 350 | −1 216 | −1 115 | −1 184 | −1 351 | −855 | −958 | −1 090 | −636 |
| EBITDA | 0 | 907 | 875 | 1 011 | 804 | 971 | 986 | 1 127 | 345 | 19 | 359 | 156 | 572 | 461 | 521 |
| Depreciation & amort. | −0 | −78 | −57 | −54 | −33 | −71 | −71 | −56 | −43 | −34 | −35 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 829 | 818 | 958 | 771 | 900 | 915 | 1 071 | 302 | −15 | 324 | 156 | 572 | 461 | 521 |
| Net financials | 0 | 16 | 3 | 58 | −34 | 54 | 87 | 29 | 12 | 33 | 171 | −2 | 44 | −48 | 123 |
| Profit before tax | 0 | 846 | 820 | 1 015 | 737 | 954 | 1 002 | 1 100 | 314 | 18 | 495 | 154 | 615 | 413 | 645 |
| Tax | −0 | 237 | 230 | 275 | 224 | 263 | 271 | 304 | 89 | 1 | 85 | 37 | 129 | 101 | 116 |
| Net profit | 0 | 608 | 591 | 740 | 513 | 691 | 731 | 796 | 225 | 17 | 410 | 117 | 486 | 312 | 529 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 673 | 2 073 | 2 398 | 2 667 | 3 173 | 3 434 | 3 834 | 3 160 | 2 607 | 2 942 | 2 616 | 3 346 | 3 580 | 3 524 |
| Equity | — | 365 | 956 | 1 496 | 1 608 | 1 900 | 2 231 | 2 327 | 2 052 | 2 069 | 2 279 | 2 396 | 2 882 | 3 195 | 3 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 308 | 1 117 | 903 | 1 058 | 1 274 | 1 204 | 1 507 | 1 108 | 538 | 662 | 219 | 464 | 385 | 400 |
| Total debt | 0 | 1 308 | 1 117 | 903 | 1 058 | 1 274 | 1 204 | 1 507 | 1 108 | 538 | 662 | 219 | 464 | 385 | 400 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Philip Phelim Rooney | Chairman | 0 companies |
| Maria Rooney | Board of Directors | 0 companies |
| Åsta Irene Sørensen | Board of Directors | 0 companies |