| Revenue | NOK 19,5M | -15% |
| EBITDA | NOK -4M | +44% |
| Net profit | NOK -3,1M | +44% |
| Total assets | NOK 19,1M | -3% |
| Equity | NOK 8,2M | -31% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 869 | 35 537 | 32 544 | 23 094 | 19 515 |
| Staff expenses | −18 595 | −20 356 | −21 193 | −19 725 | −16 414 |
| EBITDA | 4 532 | 2 587 | −212 | −6 998 | −3 953 |
| Depreciation & amort. | −119 | −435 | −531 | −589 | −295 |
| EBIT | 4 413 | 2 152 | −743 | −7 587 | −4 248 |
| Net financials | −21 | 139 | 296 | 252 | −27 |
| Profit before tax | 4 392 | 2 291 | −448 | −7 334 | −4 275 |
| Tax | 974 | 510 | −88 | −1 662 | −1 125 |
| Net profit | 3 418 | 1 780 | −360 | −5 672 | −3 150 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 931 | 25 950 | 23 166 | 19 592 | 19 094 |
| Equity | 17 677 | 17 957 | 17 597 | 11 925 | 8 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 589 |
| Short-term debt | 6 254 | 7 994 | 5 569 | 7 666 | 8 333 |
| Total debt | 6 254 | 7 994 | 5 569 | 7 666 | 10 922 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 34.01% | 34.01% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Magne Øie | Chief Executive Officer | 0 companies |
| Mona Kristiansen | Chief Executive Officer | 0 companies |
| Kristin Hildrum | Board of Directors | 0 companies |
| Morten Sæterhaug | Chairman | 0 companies |
| Trond Arne Lund | Board of Directors | 0 companies |
| Leonore Forseng | Board of Directors | 0 companies |
| Tom Edvard Eilertsen | Board of Directors | 0 companies |
| Therese Einmo Jürgensen | Board of Directors | 0 companies |
| Elin Langfjell Møgster | Board of Directors | 0 companies |
| Lisbeth Flågeng | Board of Directors | 0 companies |
| Karle Anders Øvereng | Board of Directors | 0 companies |