| Revenue | NOK 6,5M | +0% |
| EBITDA | NOK 2M | +9% |
| Net profit | NOK 270K | +118% |
| Total assets | NOK 19,7M | -5% |
| Equity | NOK 14,1M | -2% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 691 | 7 966 | 7 753 | 6 445 | 6 476 |
| Staff expenses | −3 533 | −3 214 | −2 523 | −1 190 | −1 440 |
| EBITDA | 1 868 | 2 244 | 2 174 | 1 866 | 2 039 |
| Depreciation & amort. | −1 519 | −1 662 | −1 622 | −1 544 | −1 428 |
| EBIT | 349 | 582 | 552 | 322 | 611 |
| Net financials | −346 | −525 | −221 | −198 | −341 |
| Profit before tax | 3 | 57 | 331 | 124 | 270 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | 57 | 331 | 124 | 270 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 547 | 24 058 | 24 035 | 20 823 | 19 735 |
| Equity | 18 712 | 18 768 | 17 099 | 14 455 | 14 125 |
| Long-term debt | 2 977 | 2 571 | 2 153 | 3 489 | 2 861 |
| Short-term debt | 2 858 | 2 718 | 4 783 | 2 880 | 2 749 |
| Total debt | 5 835 | 5 289 | 6 936 | 6 368 | 5 610 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 86% | 86% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 7.98% | 7.98% | 2022 | |
| Company | 3.5% | 3.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Vilde Isabelle Eidem | Board of Directors | 0 companies |
| Espen Aleksander Eidem | Board of Directors | 0 companies |
| Bjørg Lillian Eidem | Chairman | 0 companies |
| Bjørn Bugge | Board of Directors | 0 companies |
| Pål Christian Eidem | Board of Directors | 0 companies |
| Henrik Holstberg | Board of Directors | 0 companies |