| Revenue | NOK 1,2M | -11% |
| EBITDA | NOK -17,1M | -5% |
| Net profit | NOK 1,3M | -100% |
| Total assets | NOK 2,1B | -12% |
| Equity | NOK 1,1B | -13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 485 527 | 555 042 | 823 | 1 367 | 1 216 |
| Staff expenses | −935 | −960 | −1 045 | −1 035 | −1 200 |
| EBITDA | −13 802 | −16 487 | −18 216 | −16 280 | −17 134 |
| Depreciation & amort. | −1 484 | −1 366 | −830 | −1 374 | −1 190 |
| EBIT | −15 286 | −17 853 | −19 046 | −17 654 | −18 324 |
| Net financials | 129 102 | 771 546 | 295 747 | 139 594 | 20 017 |
| Profit before tax | 113 816 | 753 693 | 276 701 | 121 940 | 1 693 |
| Tax | 19 446 | 29 261 | 20 861 | −16 111 | 376 |
| Net profit | 94 370 | 724 432 | 255 840 | 266 231 | 1 317 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 820 505 | 1 191 364 | 2 128 573 | 2 400 492 | 2 116 981 |
| Equity | 54 300 | 708 912 | 964 753 | 1 236 114 | 1 077 792 |
| Long-term debt | 51 467 | 47 500 | 198 859 | 159 459 | 208 022 |
| Short-term debt | 714 738 | 434 952 | 964 963 | 1 004 920 | 831 168 |
| Total debt | 766 205 | 482 452 | 1 163 822 | 1 164 379 | 1 039 190 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
KM Deputy Member | Deputy Member | 2024 |
EF Deputy Member | Deputy Member | 2022 |
DO Deputy Member | Deputy Member | 2024 |
MA Deputy Member | Deputy Member | 2024 |
SB Deputy Member | Deputy Member | 2024 |
CL Chief Executive Officer | Chief Executive Officer | 2024 |
ER Deputy Member | Deputy Member | 2024 |
| Former (6) | ||
TI Deputy Member | Deputy Member | 2022 – 2024 |
JH Deputy Member | Deputy Member | 2022 – 2024 |
HE Deputy Member | Deputy Member | 2022 – 2024 |
OA Deputy Member | Deputy Member | 2020 – 2022 |
HM Deputy Member | Deputy Member | 2020 – 2022 |
RB Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 74.21% | 74.21% | 2024 | |
| Company | 14.32% | 14.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Iversen | Deputy Member | 0 companies |
| Kjell Magne Gundersen | Deputy Member | 0 companies |
| Erik Fjeldberg | Deputy Member | 0 companies |
| Jonas Heilberg | Deputy Member | 0 companies |
| Daniel Olai Bolstad | Deputy Member | 0 companies |
| Morten Anseth | Deputy Member | 0 companies |
| Steffen Bergstøl | Deputy Member | 0 companies |
| Conrad Lehne Drangsland | Chief Executive Officer | 0 companies |
| Eivind Rivenes | Deputy Member | 0 companies |
| Hans Egil Esketveit Fjelldal | Deputy Member | 0 companies |
| Odd Arne Stien | Deputy Member | 0 companies |
| Halvor Mathias Stavdal | Deputy Member | 0 companies |
| Roger Bjørklund | Deputy Member | 0 companies |
| Terje Sagbakken | Board of Directors | 0 companies |
| Dagfinn Eriksen | Board of Directors | 0 companies |
| Geir Olav Drangsland | Chairman | 0 companies |
| Kenneth Berntsen | Board of Directors | 0 companies |
| Torbjørn Østebø | Board of Directors | 0 companies |
| Knut Henning Larsen | Board of Directors | 0 companies |
| Hege Aarli Klem | Board of Directors | 0 companies |
| Liv Anne Drangsland Holst | Board of Directors | 0 companies |
| Terje Gunnulfsen | Board of Directors | 0 companies |
| Edvart Treldal Høyåsen | Board of Directors | 0 companies |