| Revenue | NOK 1,1M | +11% |
| EBITDA | NOK 819K | +11% |
| Net profit | NOK 207K | +41% |
| Total assets | NOK 5,3M | -4% |
| Equity | NOK 2M | +0% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 703 | 639 | 624 | 613 | 639 | 573 | 747 | 659 | 636 | 700 | 744 | 738 | 781 | 932 | 1 003 | 950 | 1 050 |
| Staff expenses | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −70 | −90 | −90 | −89 | −90 | −90 | −90 | −90 |
| EBITDA | 633 | 604 | 578 | 527 | 525 | 470 | 661 | 588 | 497 | 454 | 526 | 553 | 578 | 708 | 806 | 738 | 819 |
| Depreciation & amort. | −307 | −307 | −307 | −307 | −307 | −227 | −182 | −175 | −178 | −176 | −173 | −173 | −178 | −219 | −316 | −322 | −322 |
| EBIT | 326 | 297 | 271 | 220 | 218 | 243 | 479 | 413 | 319 | 278 | 354 | 380 | 400 | 489 | 490 | 415 | 496 |
| Net financials | −290 | −230 | −160 | −183 | −222 | −233 | −189 | −169 | −162 | −156 | −152 | −93 | 136 | −127 | −169 | −227 | −231 |
| Profit before tax | 36 | 66 | 111 | 37 | −3 | 10 | 290 | 244 | 157 | 122 | 202 | 287 | 264 | 362 | 321 | 189 | 266 |
| Tax | −0 | 6 | 15 | 10 | −1 | 2 | 78 | 62 | 37 | 35 | 45 | 63 | 58 | 80 | 71 | 41 | 58 |
| Net profit | 36 | 60 | 96 | 27 | −3 | 8 | 212 | 182 | 120 | 87 | 157 | 224 | 206 | 283 | 250 | 147 | 207 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 696 | 5 443 | 4 797 | 4 601 | 5 461 | 4 863 | 4 634 | 4 863 | 4 670 | 4 565 | 4 469 | 4 352 | 5 342 | 5 388 | 5 579 | 5 453 | 5 255 |
| Equity | 904 | 964 | 639 | 666 | 664 | 672 | 884 | 1 066 | 1 186 | 1 273 | 1 431 | 1 654 | 1 860 | 2 143 | 2 193 | 2 040 | 2 047 |
| Long-term debt | 4 629 | 4 324 | 4 007 | 3 793 | 4 356 | 4 105 | 3 951 | 3 647 | 3 276 | 3 028 | 2 735 | 2 421 | 3 239 | 3 136 | 3 020 | 2 938 | 2 843 |
| Short-term debt | 163 | 156 | 151 | 141 | 440 | 86 | −201 | 149 | 208 | 264 | 304 | 277 | 243 | 109 | 366 | 475 | 364 |
| Total debt | 4 793 | 4 480 | 4 157 | 3 935 | 4 797 | 4 190 | 3 749 | 3 797 | 3 484 | 3 292 | 3 039 | 2 698 | 3 481 | 3 245 | 3 386 | 3 413 | 3 207 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Berit Rolandsen | Board of Directors | 0 companies |
| Ivar Grødal | Chairman | 0 companies |
| Per Grødal | Board of Directors | 0 companies |