| Revenue | NOK 5,8M | +12% |
| EBITDA | NOK 4,6M | +20% |
| Net profit | NOK 1,5M | +63% |
| Total assets | NOK 27,6M | -6% |
| Equity | NOK 501K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 750 | 7 598 | 7 719 | 13 037 | 16 864 | 7 258 | 5 392 | 5 215 | 4 794 | 4 439 | 4 193 | 4 281 | 4 508 | 4 350 | 5 008 | 5 163 | 5 759 |
| Staff expenses | −18 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 038 | 5 656 | 5 464 | 10 180 | 14 611 | 5 230 | 3 907 | 3 594 | 2 329 | 2 261 | 3 049 | 3 205 | 2 855 | 2 162 | 3 898 | 3 825 | 4 597 |
| Depreciation & amort. | −486 | −1 697 | −1 719 | −1 659 | −1 140 | −779 | −732 | −696 | −671 | −955 | −977 | −970 | −1 031 | −980 | −1 061 | −1 231 | −1 298 |
| EBIT | 552 | 3 959 | 3 745 | 8 521 | 13 471 | 4 450 | 3 175 | 2 898 | 1 659 | 1 306 | 2 072 | 2 235 | 1 824 | 1 181 | 2 837 | 2 593 | 3 299 |
| Net financials | −3 267 | −5 450 | −5 255 | −5 470 | −5 012 | −5 091 | −5 412 | −14 555 | −2 577 | −2 336 | −1 420 | −1 091 | −626 | −548 | −832 | −1 379 | −1 317 |
| Profit before tax | −2 716 | −1 491 | −1 511 | 3 050 | 8 459 | −640 | −2 237 | −11 657 | −918 | −1 030 | 652 | 1 144 | 1 198 | 634 | 2 005 | 1 215 | 1 982 |
| Tax | −760 | −418 | −423 | 854 | 2 369 | −31 | 604 | −2 563 | −128 | −512 | −104 | 252 | 263 | 142 | 441 | 267 | 436 |
| Net profit | −1 955 | −1 074 | −1 088 | 2 196 | 6 090 | −609 | −16 233 | −9 095 | −790 | −519 | 756 | 892 | 934 | 492 | 1 564 | 947 | 1 546 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 750 | 85 053 | 84 194 | 72 356 | 56 604 | 49 055 | 49 245 | 48 628 | 37 922 | 70 250 | 53 351 | 31 936 | 33 297 | 28 307 | 30 191 | 29 343 | 27 631 |
| Equity | −2 666 | −3 640 | −4 727 | −2 531 | 3 560 | 2 951 | −13 282 | −22 377 | −28 167 | −96 | 660 | 250 | 267 | 250 | 421 | 501 | 501 |
| Long-term debt | 88 757 | 0 | 0 | 0 | 52 128 | 45 399 | 61 689 | 60 689 | 51 571 | 51 088 | 48 783 | 27 626 | 31 664 | 25 934 | 24 631 | 25 256 | 22 221 |
| Short-term debt | 659 | 1 200 | 1 206 | 1 425 | 916 | 705 | 838 | 10 316 | 14 518 | 19 258 | 3 907 | 4 060 | 1 367 | 2 123 | 5 138 | 3 586 | 4 909 |
| Total debt | 89 416 | 88 692 | 88 921 | 74 886 | 53 044 | 46 104 | 62 527 | 71 005 | 66 089 | 70 346 | 52 691 | 31 686 | 33 031 | 28 057 | 29 770 | 28 842 | 27 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høyland Kapital As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Nakling | Contact Person | 0 companies |
| Peder Engeset | Chairman | 0 companies |
| Rasmus Møller | Chairman | 0 companies |
| Tord Ueland Kolstad | Board of Directors | 0 companies |
| Øystein Bøe | Board of Directors | 0 companies |
| Christian Helling-Haugsnes | Board of Directors | 0 companies |
| Vetle Isdal Bringsjord | Board of Directors | 0 companies |