| Revenue | NOK 2,2M | — |
| EBITDA | NOK 2,1M | +742% |
| Net profit | NOK 1,9M | +525% |
| Total assets | NOK 367K | -44% |
| Equity | NOK -748K | +72% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 131 | 1 835 | 2 277 | 1 880 | 794 | 1 318 | 2 362 | 5 975 | 2 789 | 0 | 2 200 |
| Staff expenses | −23 | −23 | −11 | −1 127 | −1 372 | −1 545 | −590 | −341 | −277 | −125 | −0 |
| EBITDA | 201 | −430 | 325 | −1 474 | −2 067 | −1 425 | −273 | 926 | −58 | −323 | 2 070 |
| Depreciation & amort. | −19 | −16 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 183 | −446 | 314 | −1 474 | −2 067 | −1 425 | −273 | 926 | −58 | −323 | 2 070 |
| Net financials | −8 | −10 | −12 | −10 | −16 | −81 | −101 | −44 | −83 | −130 | −142 |
| Profit before tax | 174 | −456 | 302 | −1 484 | −2 082 | −1 506 | −374 | 881 | −141 | −453 | 1 928 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 174 | −456 | 302 | −1 484 | −2 082 | −1 506 | −374 | 881 | −141 | −453 | 1 928 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 628 | 11 890 | 5 603 | 6 051 | 367 | 486 | 1 814 | 3 403 | 4 085 | 654 | 367 |
| Equity | 299 | 843 | 1 645 | 1 000 | −1 082 | −2 589 | −2 963 | −2 081 | −2 223 | −2 676 | −748 |
| Long-term debt | 800 | 800 | 800 | 800 | 800 | 2 600 | 2 900 | 2 900 | 2 900 | 2 900 | 1 100 |
| Short-term debt | 529 | 10 247 | 3 158 | 4 251 | 650 | 475 | 1 877 | 2 584 | 3 408 | 429 | 15 |
| Total debt | 1 329 | 11 047 | 3 958 | 5 051 | 1 450 | 3 075 | 4 777 | 5 484 | 6 308 | 3 329 | 1 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norce Innovation As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Skeidsvoll | Chief Executive Officer | 0 companies |
| Arild Johannessen | Chief Executive Officer | 0 companies |
| Henrik Solberg-Johansen | Chairman | 0 companies |
| Gunnar Kleppe | Board of Directors | 0 companies |
| Susanne Cajsa Christina Gitlesen | Board of Directors | 0 companies |
| Hans Torstein Kleivdal | Board of Directors | 0 companies |
| Cecilie Nordbø Hvammen | Chairman | 0 companies |
| Torkell Gjerstad | Chairman | 0 companies |