| Revenue | NOK 17,1M | +18% |
| EBITDA | NOK 373K | +493% |
| Net profit | NOK -130K | -1087% |
| Total assets | NOK 4,6M | +3% |
| Equity | NOK 3,2M | -4% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 8 501 | 10 074 | 7 595 | 6 581 | 11 785 | 14 485 | 17 054 |
| Staff expenses | −2 356 | −3 021 | −2 276 | −2 548 | −3 532 | −4 752 | −4 992 |
| EBITDA | 44 | 63 | 2 172 | 479 | 55 | −95 | 373 |
| Depreciation & amort. | −36 | −59 | −92 | −367 | −518 | −532 | −512 |
| EBIT | 8 | 3 | 2 080 | 112 | −464 | −627 | −139 |
| Net financials | −4 | −7 | −9 | −25 | −7 | 640 | 9 |
| Profit before tax | 5 | −4 | 2 071 | 87 | −471 | 13 | −130 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 | −4 | 2 071 | 87 | −471 | 13 | −130 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 339 | 2 618 | 6 248 | 4 781 | 4 823 | 4 464 | 4 580 |
| Equity | 1 618 | 1 614 | 3 685 | 3 772 | 3 301 | 3 314 | 3 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 720 | 1 003 | 2 562 | 1 009 | 1 522 | 1 149 | 1 396 |
| Total debt | 1 720 | 1 003 | 2 562 | 1 009 | 1 522 | 1 149 | 1 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Deputy Member | Deputy Member | 2022 | — | — |
BK Deputy Member | Deputy Member | 2023 | — | — |
TA Deputy Member | Deputy Member | 2022 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
FH Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Simen Lian Kleiving | Deputy Member | 0 companies |
| Bente Kristensen | Deputy Member | 0 companies |
| Trond Andreas Hansen | Deputy Member | 0 companies |
| Frode Sollie | Chief Executive Officer | 0 companies |
| Fredrik Holtet Lien | Deputy Member | 0 companies |
| Bjørn Harald Larsen | Chairman | 0 companies |
| Ann-Hege Lund | Deputy Chairman | 0 companies |
| Christina Olsen Solberg | Board of Directors | 0 companies |
| Timme Ellingjord | Board of Directors | 0 companies |
| Kjetil Moe | Board of Directors | 0 companies |
| Linda Lockert Dybwad | Deputy Chairman | 0 companies |
| Geir-Ketil Hansen | Board of Directors | 0 companies |
| Ruben Åkenes | Board of Directors | 0 companies |