| Revenue | NOK 1,3M | -5% |
| EBITDA | NOK 1,1M | -6% |
| Net profit | NOK 836K | -4% |
| Total assets | NOK 3,6M | -5% |
| Equity | NOK 3,2M | +35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 960 | 1 024 | 1 080 | 1 059 | 1 115 | 1 127 | 1 189 | 1 098 | 1 124 | 1 191 | 1 205 | 1 244 | 1 271 | 1 232 | 1 292 | 1 370 | 1 299 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 764 | 843 | 1 064 | 946 | 911 | 962 | 977 | 974 | 998 | 1 022 | 1 072 | 1 092 | 1 189 | 1 027 | 1 157 | 1 207 | 1 137 |
| Depreciation & amort. | −348 | −366 | −372 | −372 | −391 | −388 | −386 | −369 | −369 | −315 | −212 | −122 | −122 | −133 | −113 | −108 | −108 |
| EBIT | 415 | 477 | 692 | 574 | 520 | 573 | 591 | 604 | 629 | 708 | 860 | 970 | 1 068 | 893 | 1 044 | 1 098 | 1 029 |
| Net financials | −268 | −229 | −208 | −195 | −176 | −144 | −96 | −70 | −23 | −1 | 4 | 11 | 9 | 5 | 3 | 23 | 43 |
| Profit before tax | 148 | 248 | 483 | 379 | 344 | 429 | 495 | 534 | 606 | 707 | 863 | 981 | 1 077 | 899 | 1 048 | 1 122 | 1 072 |
| Tax | 41 | 69 | 135 | 106 | 96 | 145 | 134 | 201 | 182 | 201 | 231 | 216 | 237 | 198 | 230 | 247 | 236 |
| Net profit | 106 | 178 | 348 | 273 | 248 | 284 | 361 | 333 | 424 | 506 | 633 | 765 | 840 | 701 | 817 | 875 | 836 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 390 | 5 139 | 5 151 | 4 559 | 4 199 | 3 795 | 3 695 | 3 058 | 2 675 | 2 688 | 3 030 | 3 188 | 3 422 | 2 521 | 3 365 | 3 748 | 3 570 |
| Equity | 856 | 1 035 | 1 183 | 1 306 | 1 403 | 1 538 | 1 699 | 1 832 | 1 957 | 2 062 | 2 095 | 2 260 | 2 500 | 2 201 | 2 518 | 2 393 | 3 229 |
| Long-term debt | 4 125 | 3 736 | 0 | 0 | 2 390 | 1 887 | 1 349 | 773 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 409 | 368 | 661 | 394 | 406 | 371 | 648 | 452 | 571 | 626 | 935 | 928 | 922 | 319 | 846 | 1 354 | 341 |
| Total debt | 4 534 | 4 104 | 3 969 | 3 254 | 2 795 | 2 258 | 1 997 | 1 225 | 719 | 626 | 935 | 928 | 922 | 319 | 846 | 1 354 | 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Deputy Member | Deputy Member | 1997 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stemo Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Trøen | Deputy Member | 0 companies |
| Johan Steen | Chief Executive Officer | 0 companies |
| Øivind Motrøen | Board of Directors | 0 companies |
| Trond Motrøen | Chairman | 0 companies |