| Revenue | NOK 1,5M | +9% |
| EBITDA | NOK 432K | -3% |
| Net profit | NOK 366K | -4% |
| Total assets | NOK 13,2M | +0% |
| Equity | NOK 7,5M | +5% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 914 | 944 | 1 019 | 1 100 | 1 211 | 1 210 | 1 215 | 1 208 | 1 192 | 1 186 | 1 182 | 1 220 | 1 278 | 1 298 | 1 374 | 1 504 |
| Staff expenses | −8 | −8 | −8 | −29 | −29 | −34 | −40 | −46 | −69 | −77 | −81 | −86 | −90 | −97 | −108 | −108 |
| EBITDA | 517 | 409 | 449 | 469 | 596 | 577 | 585 | 541 | 501 | 486 | 424 | 405 | 394 | 349 | 447 | 432 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 517 | 409 | 449 | 469 | 596 | 577 | 585 | 541 | 501 | 486 | 424 | 405 | 394 | 349 | 447 | 432 |
| Net financials | −284 | −276 | −267 | −260 | −249 | −114 | −100 | −72 | −66 | −57 | −53 | −47 | −21 | −29 | −67 | −66 |
| Profit before tax | 233 | 133 | 181 | 208 | 853 | 463 | 695 | 619 | 435 | 429 | 370 | 358 | 372 | 320 | 380 | 366 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 233 | 133 | 181 | 208 | 347 | 463 | 485 | 468 | 435 | 429 | 370 | 358 | 372 | 320 | 380 | 366 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 479 | 12 471 | 12 352 | 12 329 | 12 441 | 12 613 | 12 778 | 12 908 | 13 009 | 13 103 | 13 126 | 13 177 | 13 258 | 13 213 | 13 189 | 13 206 |
| Equity | 2 162 | 2 294 | 2 476 | 2 684 | 3 031 | 3 494 | 3 978 | 4 447 | 4 882 | 5 311 | 5 682 | 6 040 | 6 412 | 6 732 | 7 112 | 7 478 |
| Long-term debt | 10 309 | 10 097 | 9 877 | 9 645 | 9 403 | 9 103 | 8 790 | 8 461 | 8 127 | 7 786 | 7 443 | 7 090 | 6 724 | 6 362 | 6 013 | 5 661 |
| Short-term debt | 9 | 80 | 0 | 0 | 7 | 16 | 10 | 0 | 0 | 6 | 1 | 47 | 122 | 118 | 64 | 67 |
| Total debt | 10 317 | 10 177 | 9 877 | 9 645 | 9 411 | 9 119 | 8 800 | 8 461 | 8 127 | 7 792 | 7 444 | 7 137 | 6 846 | 6 480 | 6 077 | 5 728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Deputy Member | Deputy Member | 2021 | — | — |
SK Contact Person | Contact Person | 2011 | — | — |
GS Deputy Member | Deputy Member | 2021 | — | — |
DP Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Camilla Flåøien | Deputy Member | 0 companies |
| Steinar Kjærnli | Contact Person | 0 companies |
| Gro Stablum Wermskog | Deputy Member | 0 companies |
| Diego Praino | Deputy Member | 0 companies |
| Roar Hansen | Board of Directors | 0 companies |
| Arild Eriksen | Board of Directors | 0 companies |
| Anne Grethe Lysebo | Board of Directors | 0 companies |
| Heidi Hovde Jacobsen | Board of Directors | 0 companies |
| Ellen Nordahl | Board of Directors | 0 companies |
| Karl Espen Eriksen | Chairman | 0 companies |
| Vidar Syvertsen | Chairman | 0 companies |