| Revenue | NOK 18B | +15% |
| EBITDA | NOK 175,1M | -49% |
| Net profit | NOK -36,6M | -139% |
| Total assets | NOK 6,6B | +8% |
| Equity | NOK 1,4B | -2% |
| Employees | 397 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 337 636 | 0 | 0 | 0 | 0 | 0 | 5 855 146 | 7 709 441 | 6 547 880 | 5 241 829 | 6 836 129 | 8 146 082 | 9 497 744 | 10 252 564 | 13 070 882 | 15 656 448 | 18 011 277 |
| Staff expenses | −0 | −132 920 | −0 | −0 | −0 | −0 | −0 | −191 550 | −0 | −221 651 | −220 501 | −258 045 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 84 226 | 0 | 0 | 0 | 0 | 0 | 118 873 | 96 373 | 860 334 | 18 650 | 220 590 | −39 467 | 264 145 | −75 917 | −9 817 | 344 134 | 175 061 |
| Depreciation & amort. | −0 | −59 455 | −0 | −0 | −0 | −0 | −0 | −113 622 | −165 250 | −113 281 | −124 741 | −123 077 | −120 290 | −127 633 | −120 604 | −136 770 | −148 948 | −163 739 |
| EBIT | 0 | 24 772 | 0 | 0 | 0 | 0 | 0 | 5 251 | −68 877 | 747 053 | −106 091 | 97 513 | −159 757 | 136 512 | −196 521 | −146 587 | 195 186 | 11 322 |
| Net financials | 0 | −80 763 | 0 | 0 | 0 | 0 | 0 | −107 303 | 38 166 | 50 592 | 201 993 | 20 085 | 130 519 | −126 578 | 12 331 | 147 636 | −74 224 | −45 705 |
| Profit before tax | 0 | −55 992 | 0 | 0 | 0 | 0 | 0 | −102 052 | −30 711 | 797 645 | 95 902 | 117 597 | −29 237 | 9 934 | −184 190 | 1 048 | 120 962 | −34 382 |
| Tax | −0 | −14 669 | −0 | −0 | −0 | −0 | −0 | −17 081 | −0 | 181 819 | −29 339 | 24 736 | −8 234 | 1 615 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −41 323 | 0 | 0 | 0 | 0 | 0 | −84 971 | −14 225 | 615 826 | 125 241 | 92 861 | −21 003 | 8 319 | −145 105 | 240 | 95 009 | −36 584 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 599 596 | — | — | — | — | — | 2 977 202 | 2 896 873 | 3 037 109 | 2 795 282 | 3 430 972 | 3 754 866 | 3 629 681 | 4 934 697 | 5 179 219 | 6 083 734 | 6 555 798 |
| Equity | — | 384 870 | — | — | — | — | — | 1 250 989 | 1 590 765 | 1 775 764 | 1 647 197 | 1 588 470 | 1 524 075 | 1 532 393 | 1 373 124 | 1 373 363 | 1 468 373 | 1 431 788 |
| Long-term debt | 0 | −23 418 | 0 | 0 | 0 | 0 | 0 | 592 857 | 12 361 | 140 209 | 103 946 | 82 187 | 60 788 | 62 053 | 22 479 | 23 858 | 49 810 | 46 700 |
| Short-term debt | 0 | 464 824 | 0 | 0 | 0 | 0 | 0 | 1 128 389 | 1 289 345 | 1 116 176 | 1 038 075 | 1 754 092 | 2 162 205 | 2 025 544 | 3 529 430 | 3 771 136 | 4 557 310 | 5 069 547 |
| Total debt | 0 | 1 191 308 | 0 | 0 | 0 | 0 | 0 | 1 721 246 | 1 301 706 | 1 256 385 | 1 142 021 | 1 836 279 | 2 222 993 | 2 087 597 | 3 551 909 | 3 794 994 | 4 607 120 | 5 116 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2025 | — | — |
YH Deputy Member | Deputy Member | 2024 | — | — |
RA Deputy Member | Deputy Member | 2021 | — | — |
MM Deputy Member | Deputy Member | 2023 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SB Deputy Member | Deputy Member | 2023 | — | — |
KA Deputy Member | Deputy Member | 2021 | — | — |
SK Deputy Member | Deputy Member | 2024 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LA Deputy Member | Deputy Member | 2021 | — | — |
DM Deputy Member | Deputy Member | 2021 | — | — |
AK Deputy Member | Deputy Member | 2023 | — | — |
JD Deputy Member | Deputy Member | 2023 | — | — |
FA Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cargill As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Haukås | Deputy Member | 0 companies |
| Yngve Holm | Deputy Member | 0 companies |
| Roy Andre Nordal | Deputy Member | 0 companies |
| Marius Myrvang | Deputy Member | 0 companies |
| Fredrik Karl Witte | Chief Executive Officer | 0 companies |
| Silje Benedicte Jakobsen | Deputy Member | 0 companies |
| Kari Ann Korneliussen | Deputy Member | 0 companies |
| Sigurd Kristian Tonheim | Deputy Member | 0 companies |
| Tarjei Berntsen Eide | Chief Executive Officer | 0 companies |
| Lise Andreasen | Deputy Member | 0 companies |
| David Morrice | Deputy Member | 0 companies |
| Anna Katharina Sefranek Rongved | Deputy Member | 0 companies |
| Joakim Danielsen | Deputy Member | 0 companies |
| Finn Arthur Midtgård | Deputy Member | 0 companies |
| Åse Berit Elisabeth Eriksson Andreassen | Board of Directors | 0 companies |
| Håvard Martin Moen | Board of Directors | 0 companies |
| Mohamed Bokhizzou | Chairman | 0 companies |
| Dag Morten Eriksen | Board of Directors | 0 companies |
| Christina Follesø | Board of Directors | 0 companies |
| Karina Tveit | Board of Directors | 0 companies |
| Kent Fuglestrand | Board of Directors | 0 companies |
| Flavie Louise Jeanne Marie Peugniez | Chairman | 0 companies |
| Kari Ann Langø Korneliussen | Board of Directors | 0 companies |
| Kjartan Mæstad | Board of Directors | 0 companies |
| Lillian Vik Fjordheim | Board of Directors | 0 companies |
| Lotte Aurora Bosch | Chairman | 0 companies |
| Xavier Patrick Roger Hyenne | Chairman | 0 companies |
| Hilde Waage | Chairman | 0 companies |
| Jim Egil Hansen | Board of Directors | 0 companies |