| Revenue | NOK 178,9M | +20% |
| EBITDA | NOK 20,1M | +3% |
| Net profit | NOK 15,2M | +2% |
| Total assets | NOK 77,4M | -15% |
| Equity | NOK 41,7M | +14% |
| Employees | 58 | — |
| Item | 2008 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 751 | 68 494 | 107 431 | 108 808 | 88 742 | 74 020 | 110 809 | 127 964 | 112 272 | 100 473 | 149 499 | 178 889 |
| Staff expenses | −15 020 | −21 506 | −32 844 | −33 230 | −28 031 | −25 661 | −32 639 | −38 488 | −32 679 | −20 549 | −16 932 | −18 124 |
| EBITDA | 6 167 | 1 137 | 5 286 | 2 446 | 4 131 | −3 182 | 5 189 | 2 097 | 2 847 | 4 636 | 19 400 | 20 077 |
| Depreciation & amort. | −135 | −22 | −34 | −50 | −85 | −52 | −51 | −55 | −88 | −275 | −253 | −299 |
| EBIT | 6 032 | 1 115 | 5 251 | 2 396 | 4 046 | −3 234 | 5 139 | 2 042 | 2 759 | 4 361 | 19 147 | 19 778 |
| Net financials | −280 | −143 | −940 | 174 | −164 | −11 | 150 | −64 | −1 170 | −8 | 13 | −242 |
| Profit before tax | 5 753 | 972 | 4 311 | 2 570 | 3 883 | −3 245 | 5 289 | 1 978 | 1 589 | 4 352 | 19 160 | 19 535 |
| Tax | 1 640 | 315 | 1 199 | 662 | 948 | −724 | 1 186 | 428 | 370 | 962 | 4 216 | 4 319 |
| Net profit | 4 113 | 657 | 3 112 | 1 908 | 2 935 | −2 521 | 4 103 | 1 550 | 1 218 | 3 390 | 14 944 | 15 217 |
| Item | 2008 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 041 | 17 505 | 39 695 | 44 467 | 34 426 | 28 059 | 43 982 | 46 109 | 47 547 | 48 872 | 91 115 | 77 352 |
| Equity | 5 933 | 8 604 | 12 733 | 14 173 | 17 108 | 14 586 | 18 689 | 20 239 | 21 457 | 24 847 | 36 458 | 41 675 |
| Long-term debt | 6 640 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 468 | 8 900 | 26 962 | 30 294 | 17 318 | 13 473 | 25 293 | 25 871 | 26 090 | 24 025 | 54 657 | 35 678 |
| Total debt | 18 108 | 8 900 | 26 962 | 30 294 | 17 318 | 13 473 | 25 293 | 25 871 | 26 090 | 24 025 | 54 657 | 35 678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Servi Group As | Company | 70.0% | 70.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Atle Gjøringbø | Chief Executive Officer | 0 companies |
| Trude Margrethe Lind Hillier | Board of Directors | 0 companies |
| Tom Arne Solhaug | Chairman | 0 companies |
| Joar Sundgot | Board of Directors | 0 companies |
| Kurt Sindre Gjerdsbakk | Board of Directors | 0 companies |