| Revenue | NOK 0 | — |
| EBITDA | NOK -43K | -30% |
| Net profit | NOK -58K | -244% |
| Total assets | NOK 643K | -48% |
| Equity | NOK 207K | -22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 525 | 3 525 | 3 087 | 2 743 | 2 280 | 2 652 | 3 468 | 2 725 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −676 | −798 | −727 | −645 | −506 | −512 | −639 | −529 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 60 | −119 | −27 | −222 | −13 | 50 | −109 | −780 | −104 | −90 | 7 | −34 | −34 | −31 | −28 | −33 | −43 |
| Depreciation & amort. | −3 | −3 | −3 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −21 | −21 | −21 |
| EBIT | 57 | −122 | −30 | −229 | −13 | 50 | −109 | −780 | −104 | −90 | 7 | −34 | −34 | −33 | −49 | −55 | −64 |
| Net financials | −8 | 103 | 149 | 437 | 166 | 167 | 32 | −94 | −51 | 80 | −5 | 1 362 | 265 | 725 | −0 | 106 | 0 |
| Profit before tax | 49 | −19 | 119 | 208 | 153 | 217 | −78 | −874 | −155 | −9 | 2 | 1 328 | 231 | 692 | −50 | 52 | −64 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −396 | 287 | 51 | 64 | −11 | 11 | −6 |
| Net profit | 49 | −19 | 119 | 208 | 153 | 217 | −78 | −874 | −155 | −9 | 399 | 1 041 | 180 | 628 | −39 | 40 | −58 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 400 | 1 361 | 1 152 | 1 585 | 1 458 | 1 810 | 1 651 | 1 080 | 878 | 854 | 1 254 | 1 981 | 852 | 1 341 | 673 | 1 244 | 643 |
| Equity | 298 | 179 | 298 | 506 | 359 | 576 | 499 | −375 | −530 | −539 | −141 | 901 | 286 | 464 | 425 | 265 | 207 |
| Long-term debt | 253 | 80 | 0 | 0 | 0 | 0 | 0 | 671 | 927 | 1 156 | 1 371 | 1 080 | 0 | 6 | 0 | 6 | 0 |
| Short-term debt | 848 | 1 102 | 854 | 1 079 | 1 098 | 1 234 | 1 152 | 784 | 481 | 237 | 23 | 0 | 566 | 872 | 248 | 972 | 435 |
| Total debt | 1 101 | 1 182 | 854 | 1 079 | 1 098 | 1 234 | 1 152 | 1 456 | 1 408 | 1 393 | 1 395 | 1 080 | 566 | 878 | 248 | 978 | 435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eirik Lund | Deputy Member | 0 companies |
| Vidar Lund | Chairman | 0 companies |