| Revenue | NOK 102,2M | +2% |
| EBITDA | NOK -3,2M | -130% |
| Net profit | NOK -8,2M | -211% |
| Total assets | NOK 193,5M | -2% |
| Equity | NOK 160,6M | -5% |
| Employees | 11 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 313 | 99 567 | 93 997 | 100 796 | 102 410 | 95 621 | 92 641 | 101 116 | 97 441 | 89 974 | 88 399 | 92 951 | 99 898 | 102 156 |
| Staff expenses | −5 045 | −6 603 | −7 214 | −8 112 | −8 477 | −8 936 | −9 630 | −9 903 | −10 556 | −13 738 | −14 594 | −15 493 | −14 583 | −16 746 |
| EBITDA | 12 518 | −8 395 | −25 978 | −4 546 | −1 848 | 5 880 | 7 927 | 29 725 | 5 031 | −3 891 | 6 097 | −331 | 10 657 | −3 208 |
| Depreciation & amort. | −625 | −577 | −460 | −494 | −448 | −1 217 | −2 074 | −2 718 | −2 892 | −3 231 | −4 356 | −5 619 | −6 234 | −6 287 |
| EBIT | 11 892 | −8 973 | −26 438 | −5 040 | −2 296 | 4 663 | 5 853 | 27 007 | 2 139 | −7 122 | 1 742 | −5 950 | 4 424 | −9 495 |
| Net financials | 4 865 | 3 425 | 3 003 | 2 472 | 25 | 1 919 | 4 314 | −1 538 | 8 187 | 6 175 | 9 286 | −8 101 | 2 986 | 1 297 |
| Profit before tax | 16 757 | −5 548 | −23 435 | −2 567 | −2 271 | 6 582 | 10 167 | 25 469 | 10 326 | −947 | 11 027 | −14 051 | 7 410 | −8 197 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 16 757 | −5 548 | −23 435 | −2 567 | −2 271 | 6 582 | 10 167 | 25 469 | 10 326 | −947 | 11 027 | −14 051 | 7 410 | −8 197 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 258 | 162 846 | 146 443 | 138 301 | 138 479 | 141 532 | 157 952 | 188 638 | 200 443 | 203 871 | 198 061 | 195 387 | 198 438 | 193 502 |
| Equity | 149 529 | 143 981 | 120 546 | 117 979 | 115 707 | 122 290 | 132 457 | 157 926 | 168 252 | 164 457 | 175 484 | 161 433 | 168 843 | 160 646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 730 | 18 865 | 25 897 | 20 323 | 22 772 | 19 242 | 25 495 | 30 712 | 32 191 | 37 611 | 20 700 | 31 945 | 26 990 | 31 398 |
| Total debt | 18 730 | 18 865 | 25 897 | 20 323 | 22 772 | 19 242 | 25 495 | 30 712 | 32 191 | 37 611 | 20 700 | 31 945 | 26 990 | 31 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2025 | — | — |
GY Deputy Member | Deputy Member | 2024 | — | — |
AK Deputy Member | Deputy Member | 2021 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE | Board of Directors | 2025 | — | — |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørn Are Bergh | Deputy Member | 0 companies |
| Gaute Yddal Vestbøstad | Deputy Member | 0 companies |
| Arne Klette | Deputy Member | 0 companies |
| Bjørn Arild Thon | Chief Executive Officer | 0 companies |
| Jon Helsingeng | Deputy Member | 0 companies |
| Arne Eik | Board of Directors | 0 companies |
| Synnøve Smedal | Board of Directors | 0 companies |
| Stein Iver Koi | Chairman | 0 companies |
| Maria Selsås Fjogstad | Board of Directors | 0 companies |
| Vibeke Lærum | Board of Directors | 0 companies |
| Frank Olav Jaegtnes | Chairman | 0 companies |
| Hans Petter Bøe Rebo | Chairman | 0 companies |
| Geir Bjørnstad | Board of Directors | 0 companies |