| Revenue | NOK 31,8M | +1% |
| EBITDA | NOK 2,8M | -24% |
| Net profit | NOK 2,1M | -4% |
| Total assets | NOK 10M | -17% |
| Equity | NOK 4,2M | -2% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 590 | 28 423 | 30 506 | 31 413 | 31 767 |
| Staff expenses | −3 943 | −6 906 | −8 751 | −9 515 | −9 807 |
| EBITDA | −694 | 5 353 | 3 057 | 3 673 | 2 793 |
| Depreciation & amort. | −421 | −389 | −566 | −661 | −546 |
| EBIT | −1 115 | 4 964 | 2 490 | 3 013 | 2 247 |
| Net financials | −116 | −102 | −214 | −158 | −114 |
| Profit before tax | −1 231 | 4 862 | 2 277 | 2 855 | 2 132 |
| Tax | −0 | 768 | 509 | 624 | −0 |
| Net profit | −1 231 | 4 094 | 1 768 | 2 230 | 2 132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 251 | 11 430 | 11 357 | 12 072 | 10 016 |
| Equity | −1 046 | 323 | 2 091 | 4 321 | 4 237 |
| Long-term debt | 457 | 3 000 | 2 600 | 2 000 | 1 400 |
| Short-term debt | 3 841 | 8 107 | 6 666 | 5 751 | 4 379 |
| Total debt | 4 298 | 11 107 | 9 266 | 7 751 | 5 779 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
NB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
LK Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
NB Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kittelsen | Chief Executive Officer | 0 companies |
| Nora Benonisen Indreeide | Chief Executive Officer | 0 companies |
| Lena Kristin Ask | Chief Executive Officer | 0 companies |
| Nils Brynildsen Sandegren | Chief Executive Officer | 0 companies |
| Einar Idsøe Østevik Eidsvåg | Board of Directors | 0 companies |
| Stefan Johan Jansen | Chairman | 0 companies |
| Einar Idsøe Eidsvåg | Board of Directors | 0 companies |