| Revenue | NOK 100,6M | +17% |
| EBITDA | NOK -10,7M | +29% |
| Net profit | NOK -5,3M | +50% |
| Total assets | NOK 82,3M | +10% |
| Equity | NOK 3,6M | -60% |
| Employees | 17 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 920 | 22 301 | 25 422 | 28 486 | 35 939 | 38 066 | 45 077 | 48 917 | 56 975 | 62 535 | 74 245 | 75 115 | 85 976 | 100 557 |
| Staff expenses | −9 156 | −11 086 | −10 670 | −12 959 | −13 515 | −15 052 | −14 206 | −13 540 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 705 | 2 417 | 4 929 | 1 471 | 5 612 | 3 578 | 2 677 | 740 | −2 648 | 15 343 | 13 852 | −2 706 | −15 022 | −10 668 |
| Depreciation & amort. | −442 | −34 | −53 | −874 | −881 | −919 | −921 | −919 | −1 082 | −1 167 | −1 142 | −0 | −0 | −0 |
| EBIT | 2 263 | 2 383 | 4 877 | 597 | 4 731 | 2 659 | 1 756 | −179 | −3 730 | 14 176 | 12 710 | −2 706 | −15 022 | −10 668 |
| Net financials | 103 | 159 | 137 | 139 | 79 | −100 | 111 | −14 | −23 | −415 | −535 | 1 803 | 2 386 | 2 909 |
| Profit before tax | 2 366 | 2 542 | 5 013 | 736 | 4 810 | 2 559 | 1 867 | −194 | −3 753 | 13 761 | 12 175 | −903 | −12 635 | −7 759 |
| Tax | 379 | 210 | 882 | −468 | 563 | −149 | −452 | −924 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 987 | 2 332 | 4 131 | 1 204 | 4 248 | 2 708 | 2 319 | 730 | −2 022 | 11 621 | 10 405 | 253 | −10 619 | −5 298 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 099 | 16 617 | 20 708 | 21 859 | 26 567 | 25 690 | 28 787 | 31 854 | 40 645 | 54 113 | 68 632 | 88 306 | 74 748 | 82 336 |
| Equity | 5 954 | 12 151 | 16 224 | 17 429 | 21 565 | 21 080 | 23 198 | 24 910 | 7 201 | 18 822 | 29 227 | 24 480 | 8 860 | 3 562 |
| Long-term debt | 1 493 | 0 | 11 | 11 | 11 | 11 | 11 | 11 | 2 301 | 11 | 11 | 3 419 | 2 443 | 1 289 |
| Short-term debt | 3 652 | 4 456 | 4 474 | 4 420 | 4 991 | 4 599 | 5 579 | 6 933 | 31 144 | 35 281 | 39 395 | 60 408 | 63 445 | 77 484 |
| Total debt | 5 145 | 4 466 | 4 484 | 4 430 | 5 002 | 4 610 | 5 589 | 6 944 | 33 444 | 35 291 | 39 405 | 63 827 | 65 888 | 78 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Datasteel Bidco As | Company | 98.1% | 98.1% | 2024 |
Jarkollen As | Company | 35.8% | 35.8% | 2023 |
Osm Fredenlund As | Company | 35.8% | 35.8% | 2023 |
Sanida As | Company | 19.0% | 19.0% | 2023 |
Hst Invest As | Company | 4.7% | 4.7% | 2023 |
Cobuilder As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.9% | 1.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Line | Chief Executive Officer | 0 companies |
| Lars Rahbæk Boilesen | Chairman | 0 companies |
| Lars Christian Fredenlund | Chairman | 0 companies |
| Nuno Pedro Bexiga Sitima | Board of Directors | 0 companies |
| Petter Island | Board of Directors | 0 companies |
| Christer Grønvold | Board of Directors | 0 companies |
| Jason Arthur Hoida | Board of Directors | 0 companies |