| Revenue | NOK 20,2M | +72% |
| EBITDA | NOK 4,7M | +181% |
| Net profit | NOK 3,7M | +368% |
| Total assets | NOK 25,8M | +25% |
| Equity | NOK 11M | +51% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 958 | 9 310 | 5 756 | 7 248 | 1 893 | 6 034 | 6 783 | 7 129 | 6 567 | 11 088 | 11 656 | 11 770 | 20 189 |
| Staff expenses | −1 488 | −1 264 | −1 585 | −2 157 | −1 243 | −2 175 | −1 391 | −2 300 | −2 460 | −2 559 | −2 081 | −1 873 | −1 993 |
| EBITDA | −229 | 1 377 | −61 | 1 850 | −2 105 | −2 131 | −705 | −1 651 | −1 794 | 1 189 | −371 | 1 675 | 4 710 |
| Depreciation & amort. | −39 | −46 | −90 | −90 | −87 | −98 | −120 | −120 | −248 | −312 | −336 | −318 | −447 |
| EBIT | −268 | 1 331 | −151 | 1 760 | −2 191 | −2 229 | −825 | −1 771 | −2 041 | 877 | −706 | 1 357 | 4 263 |
| Net financials | 10 | 8 | 25 | 59 | 31 | 18 | −23 | −84 | −21 | 423 | 1 353 | −565 | −558 |
| Profit before tax | −258 | 1 338 | −126 | 1 819 | −2 161 | −2 211 | −848 | −1 855 | −2 062 | 1 299 | 646 | 792 | 3 705 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −258 | 1 338 | −126 | 1 819 | −2 161 | −2 211 | −848 | −1 855 | −2 062 | 1 299 | 646 | 792 | 3 705 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 127 | 13 873 | 5 411 | 9 330 | 4 893 | 5 747 | 8 370 | 8 392 | 9 979 | 19 354 | 21 155 | 20 640 | 25 828 |
| Equity | 3 556 | 4 894 | 4 745 | 6 551 | 4 390 | 2 179 | 1 552 | 2 393 | 331 | 5 881 | 6 527 | 7 319 | 11 024 |
| Long-term debt | 5 641 | 5 630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 215 | 11 215 | 11 215 | 11 215 |
| Short-term debt | 930 | 3 349 | 666 | 2 779 | 503 | 3 568 | 6 818 | 5 999 | 9 647 | 2 259 | 3 413 | 2 106 | 3 589 |
| Total debt | 6 572 | 8 979 | 666 | 2 779 | 503 | 3 568 | 6 818 | 5 999 | 9 647 | 13 474 | 14 628 | 13 321 | 14 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thor Wraa | Chief Executive Officer | 0 companies |