| Revenue | NOK 899K | +3% |
| EBITDA | NOK 61K | +279% |
| Net profit | NOK -104K | +45% |
| Total assets | NOK 786K | -15% |
| Equity | NOK -75K | -355% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 123 | 800 | 402 | 871 | 899 |
| Staff expenses | −680 | −397 | −169 | −568 | −551 |
| EBITDA | 126 | 102 | −51 | −34 | 61 |
| Depreciation & amort. | −46 | −63 | −83 | −100 | −104 |
| EBIT | 79 | 39 | −134 | −134 | −44 |
| Net financials | −22 | −19 | −38 | −54 | −60 |
| Profit before tax | 57 | 20 | −171 | −187 | −104 |
| Tax | 9 | 9 | −0 | −0 | −0 |
| Net profit | 48 | 11 | −171 | −187 | −104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 996 | 894 | 1 019 | 929 | 786 |
| Equity | 377 | 388 | 217 | 29 | −75 |
| Long-term debt | 418 | 352 | 653 | 586 | 525 |
| Short-term debt | 201 | 154 | 149 | 314 | 335 |
| Total debt | 619 | 506 | 803 | 900 | 860 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PI Observer | Observer | 2025 |
| Former (2) | ||
AH Deputy Member | Deputy Member | 2019 – 2023 |
AK Deputy Member | Deputy Member | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.95% | 49.95% | 2023 | |
| Individual | 7.71% | 7.71% | 2023 | |
| Individual | 3.6% | 3.6% | 2023 | |
| Individual | 3% | 3% | 2023 | |
| Individual | 1.7% | 1.7% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.4% | 1.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Helge Martinsen | Deputy Member | 0 companies |
| Anne Karin Grimsland | Deputy Member | 0 companies |
| Per-Arne Ingebrigtsen | Observer | 0 companies |
| John Sverre Johansen | Board of Directors | 0 companies |
| Hjalmar Paul Leander Olsen | Board of Directors | 0 companies |
| Yngve Myhre | Board of Directors | 0 companies |
| Geir Børre Johansen | Board of Directors | 0 companies |
| Geir Anders Sjøset | Board of Directors | 0 companies |
| Oddgeir Mikael Sjøset | Board of Directors | 0 companies |
| Sverre Hyttan | Board of Directors | 0 companies |