| Revenue | NOK 213K | +326% |
| EBITDA | NOK 125K | +557% |
| Net profit | NOK 940K | +2% |
| Total assets | NOK 7,1M | -6% |
| Equity | NOK 2,8M | +51% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 40 | 50 | 500 | 1 064 | 150 | 0 | 0 | 0 | 458 | 456 | 15 | 50 | 213 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −0 |
| EBITDA | −27 | 7 | 28 | 468 | 1 037 | 105 | −31 | −84 | −60 | 407 | 381 | −104 | −27 | 125 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −27 | 7 | 28 | 468 | 1 037 | 105 | −31 | −84 | −60 | 407 | 381 | −104 | −27 | 125 |
| Net financials | −1 757 | −48 | −1 859 | 12 | 86 | 668 | 798 | 296 | −866 | 1 121 | −2 575 | −1 115 | 953 | 815 |
| Profit before tax | −1 784 | −42 | −1 831 | 480 | 1 123 | 773 | 767 | 212 | −925 | 1 528 | −2 195 | −1 219 | 926 | 940 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −265 | −110 | −0 | −83 | −0 | −0 | −0 |
| Net profit | −1 784 | −42 | −1 831 | 480 | 1 123 | 773 | 767 | 477 | −816 | 1 528 | −2 112 | −1 219 | 926 | 940 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 213 | 2 184 | 248 | 848 | 3 334 | 5 169 | 19 377 | 12 736 | 12 337 | 11 624 | 9 749 | 8 224 | 7 604 | 7 123 |
| Equity | 408 | 366 | −1 465 | −986 | 138 | 957 | 1 724 | 2 918 | 2 433 | 3 961 | 2 126 | 906 | 1 832 | 2 772 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 205 | 2 207 | 15 793 | 9 783 | 9 558 | 7 352 | 6 425 | 6 496 | 5 742 | 4 264 |
| Short-term debt | 1 805 | 1 818 | 1 713 | 1 834 | 1 991 | 2 005 | 1 860 | 35 | 346 | 312 | 1 198 | 821 | 31 | 87 |
| Total debt | 1 805 | 1 818 | 1 713 | 1 834 | 3 197 | 4 211 | 17 653 | 9 818 | 9 904 | 7 664 | 7 623 | 7 317 | 5 773 | 4 351 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karin Thobro Schiøtz | Board of Directors | 0 companies |
| Ingrid Thobro Schiøtz | Board of Directors | 0 companies |
| Kirsti Skogland Thobro Schiøtz | Board of Directors | 0 companies |
| Tore Schiøtz | Chairman | 0 companies |
| Haakon Thobro Schiøtz | Board of Directors | 0 companies |