| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | +30% |
| Net profit | NOK -5K | +30% |
| Total assets | NOK 197K | -3% |
| Equity | NOK 197K | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 970 | 0 | 778 | 921 | 713 | 608 | 1 515 | 70 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −23 | −0 | −0 | −0 | −0 | −0 | −4 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 682 | 0 | 486 | 639 | 278 | 287 | 982 | 10 | −72 | −10 | −25 | −8 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −275 | −0 | −284 | −275 | −254 | −238 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 408 | 0 | 202 | 364 | 24 | 49 | 982 | 10 | −72 | −10 | −25 | −8 | −5 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −195 | 0 | −172 | −132 | −62 | −79 | −1 146 | −0 | 1 | 0 | 60 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 212 | 0 | 31 | 232 | −38 | −30 | −164 | 10 | −71 | −10 | 35 | −8 | −5 |
| Tax | −0 | −0 | −0 | −0 | −0 | 20 | −0 | −0 | 68 | 18 | −2 | 239 | 3 | −3 | −0 | 10 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 192 | 0 | 22 | 165 | −56 | −27 | −403 | 7 | −67 | −10 | 25 | −8 | −5 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 7 416 | — | 7 042 | 6 805 | 6 432 | 6 238 | 5 900 | 5 888 | 476 | 469 | 504 | 203 | 197 |
| Equity | — | — | — | — | — | 941 | — | 1 006 | 1 171 | 1 120 | 1 093 | 539 | 547 | 479 | 469 | 494 | 203 | 197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 363 | 0 | 5 920 | 5 501 | 5 269 | 5 139 | 5 099 | 5 100 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 112 | 0 | 115 | 134 | 43 | 6 | 261 | 242 | −3 | 0 | 10 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 6 475 | 0 | 6 035 | 5 634 | 5 312 | 5 145 | 5 360 | 5 341 | −3 | 0 | 10 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vigdis Melbye | Deputy Member | 0 companies |
| Morten Harbo Melbye | Chairman | 0 companies |