| Revenue | NOK 111M | +11% |
| EBITDA | NOK 3,4M | +212% |
| Net profit | NOK 1,1M | +268% |
| Total assets | NOK 32,7M | +1% |
| Equity | NOK 11,4M | +2% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 155 024 | 154 122 | 156 766 | 99 979 | 111 010 |
| Staff expenses | −13 805 | −12 584 | −13 914 | −11 395 | −12 376 |
| EBITDA | 5 786 | 4 028 | 3 915 | 1 079 | 3 364 |
| Depreciation & amort. | −1 347 | −1 422 | −1 433 | −1 078 | −1 185 |
| EBIT | 4 439 | 2 606 | 2 482 | 1 | 2 179 |
| Net financials | −234 | −296 | −477 | −845 | −755 |
| Profit before tax | 4 205 | 2 310 | 2 004 | −844 | 1 425 |
| Tax | 928 | 509 | 442 | −185 | 315 |
| Net profit | 3 277 | 1 801 | 1 563 | −659 | 1 110 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 989 | 28 801 | 55 688 | 32 531 | 32 717 |
| Equity | 12 885 | 11 536 | 11 849 | 11 189 | 11 434 |
| Long-term debt | 625 | 721 | 554 | 373 | 336 |
| Short-term debt | 23 944 | 16 513 | 43 237 | 20 799 | 20 696 |
| Total debt | 24 568 | 17 235 | 43 791 | 21 171 | 21 033 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
JG Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 9% | 9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Jonny Engjom | Chief Executive Officer | 0 companies |
| Tommy Høili | Chief Executive Officer | 0 companies |
| Jan Gustav Thrane-Steen | Deputy Member | 0 companies |
| Lena Louise Bakke Musæus | Chairman | 0 companies |
| Lars Nilssveen | Board of Directors | 0 companies |
| Magnus Brask Rustad | Chairman | 0 companies |