| Revenue | NOK 413K | +28% |
| EBITDA | NOK 37K | -53% |
| Net profit | NOK 8K | -81% |
| Total assets | NOK 1,1M | +7% |
| Equity | NOK 871K | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 345 | 917 | 978 | 1 053 | 615 | 1 012 | 656 | 726 | 1 015 | 275 | 313 | 240 | 255 | 240 | 240 | 321 | 413 |
| Staff expenses | −619 | −447 | −307 | −378 | −312 | −382 | −311 | 55 | −63 | −1 | −1 | −0 | −0 | −0 | −5 | −0 | −0 |
| EBITDA | 414 | 105 | 384 | 445 | 82 | 451 | 104 | 544 | 741 | 48 | 103 | 38 | 38 | 72 | 4 | 78 | 37 |
| Depreciation & amort. | −33 | −44 | −43 | −34 | −43 | −43 | −34 | −32 | −25 | −22 | −28 | −30 | −30 | −25 | −22 | −22 | −24 |
| EBIT | 382 | 61 | 340 | 411 | 39 | 408 | 70 | 512 | 715 | 26 | 75 | 7 | 8 | 47 | −18 | 55 | 12 |
| Net financials | −280 | −60 | −57 | −59 | −52 | −166 | −28 | −21 | −17 | −0 | −0 | 0 | 0 | −0 | −1 | −1 | −2 |
| Profit before tax | 102 | 0 | 283 | 352 | −13 | 242 | 42 | 491 | 699 | 26 | 75 | 7 | 8 | 47 | −19 | 55 | 10 |
| Tax | 85 | −0 | 79 | 99 | −3 | 67 | 12 | 130 | 173 | 4 | 15 | 2 | 7 | 10 | −4 | 12 | 2 |
| Net profit | 17 | 1 | 204 | 253 | −10 | 175 | 30 | 361 | 526 | 21 | 60 | 5 | 1 | 37 | −15 | 43 | 8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 496 | 1 469 | 1 473 | 1 772 | 1 415 | 1 568 | 1 484 | 1 350 | 1 839 | 1 163 | 1 175 | 1 086 | 1 100 | 1 139 | 1 022 | 989 | 1 061 |
| Equity | 319 | 169 | 373 | 566 | 557 | 732 | 763 | 558 | 1 044 | 1 030 | 1 090 | 1 035 | 1 036 | 1 073 | 959 | 863 | 871 |
| Long-term debt | 0 | 985 | 921 | 849 | 760 | 679 | 616 | 499 | 380 | 44 | 43 | 43 | 43 | 46 | 41 | 43 | 45 |
| Short-term debt | 285 | 314 | 179 | 357 | 98 | 156 | 105 | 293 | 414 | 89 | 42 | 7 | 20 | 21 | 22 | 84 | 146 |
| Total debt | 1 178 | 1 300 | 1 100 | 1 206 | 858 | 836 | 721 | 792 | 794 | 133 | 85 | 51 | 63 | 66 | 64 | 127 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BI Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lasse Nilssen Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Nilssen | Chief Executive Officer | 0 companies |
| Berit Inger Borgen | Deputy Member | 0 companies |
| Paal Erik Wik | Chairman | 0 companies |