| Revenue | NOK 406,8M | -20% |
| EBITDA | NOK -412K | -101% |
| Net profit | NOK -23,4M | -142% |
| Total assets | NOK 281M | -5% |
| Equity | NOK 33,2M | -36% |
| Employees | 442 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 694 197 | 666 158 | 540 315 | 506 099 | 406 758 |
| Staff expenses | −339 756 | −329 780 | −245 201 | −234 436 | −215 809 |
| EBITDA | 75 430 | 59 513 | 54 523 | 43 005 | −412 |
| Depreciation & amort. | −27 491 | −31 889 | −34 799 | −28 773 | −26 869 |
| EBIT | 47 939 | 27 624 | 19 724 | 14 232 | −27 281 |
| Net financials | 136 422 | 33 016 | 170 751 | 43 767 | −3 215 |
| Profit before tax | 184 361 | 60 640 | 190 475 | 57 999 | −30 497 |
| Tax | 9 933 | 5 375 | 3 595 | 2 522 | −7 057 |
| Net profit | 174 428 | 55 265 | 186 880 | 55 477 | −23 440 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 754 218 | 772 817 | 902 387 | 296 512 | 280 960 |
| Equity | 496 833 | 527 098 | 669 126 | 51 604 | 33 156 |
| Long-term debt | 127 803 | 128 863 | 106 176 | 174 310 | 169 774 |
| Short-term debt | 129 582 | 116 856 | 100 938 | 60 324 | 64 842 |
| Total debt | 257 385 | 245 719 | 207 114 | 234 634 | 234 616 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VK Chief Executive Officer | Chief Executive Officer | 2013 |
HB Deputy Member | Deputy Member | 2023 |
| Former (13) | ||
BL Observer | Observer | 2021 – 2022 |
MK Deputy Member | Deputy Member | 2021 – 2022 |
PA Deputy Member | Deputy Member | 2021 – 2022 |
PJ Deputy Member | Deputy Member | 2021 – 2021 |
IA Deputy Member | Deputy Member | 2021 – 2022 |
JÅ Observer | Observer | 2021 – 2022 |
LR Deputy Member | Deputy Member | 2021 – 2022 |
HV Deputy Member | Deputy Member | 2020 – 2021 |
JO Deputy Member | Deputy Member | 2021 – 2021 |
HØ Deputy Member | Deputy Member | 2021 – 2022 |
TD Deputy Member | Deputy Member | 2021 – 2022 |
SS Deputy Member | Deputy Member | 2021 – 2022 |
SM Observer | Observer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Former (8) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2022 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Kjesbu | Chief Executive Officer | 0 companies |
| Bøye Leirhol | Observer | 0 companies |
| May Kristin Lein Salberg | Deputy Member | 0 companies |
| Per Arne Svenstad | Deputy Member | 0 companies |
| Pål Johan Hoddø | Deputy Member | 0 companies |
| Inger Anne Follmoen Rønningen | Deputy Member | 0 companies |
| Jens Åge Halberg | Observer | 0 companies |
| Leif Risheim | Deputy Member | 0 companies |
| Hilde Vågan | Deputy Member | 0 companies |
| Jan Ole Grande | Deputy Member | 0 companies |
| Håkon Østbøll | Deputy Member | 0 companies |
| Henning Berthelsen | Deputy Member | 0 companies |
| Thor Dalvang | Deputy Member | 0 companies |
| Sæmund Sørberg | Deputy Member | 0 companies |
| Stig Morten Rognes | Observer | 0 companies |
| Atle Fiskvik | Board of Directors | 0 companies |
| Bjørn Olden | Board of Directors | 0 companies |
| Grete Mollestad Tveit | Board of Directors | 0 companies |
| Atle Rønning | Chairman | 0 companies |
| Roger Granheim | Chairman | 0 companies |
| Grete Rekkebo Brovoll | Deputy Chairman | 0 companies |
| Robert Svarva | Board of Directors | 0 companies |
| Andreas Hermann Köttering | Chairman | 0 companies |
| Steinar Aaseng | Board of Directors | 0 companies |
| Pål Hofstad | Board of Directors | 0 companies |
| Robert Edward Pilkington Shaw | Deputy Chairman | 0 companies |
| Maria Elisabeth Andreasson | Board of Directors | 0 companies |
| Lars Erik Roheim Lappen | Deputy Chairman | 0 companies |