| Revenue | NOK 1,9M | +11% |
| EBITDA | NOK 1,3M | -1% |
| Net profit | NOK 341K | -44% |
| Total assets | NOK 14,4M | +47% |
| Equity | NOK 4,5M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 458 | 1 335 | 1 573 | 1 478 | 1 589 | 1 547 | 1 572 | 1 614 | 1 692 | 1 619 | 1 535 | 1 447 | 1 688 | 1 653 | 1 650 | 1 751 | 1 940 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 249 | 1 097 | 1 246 | 1 240 | 1 313 | 1 260 | 1 264 | 1 284 | 1 287 | 1 183 | 1 223 | 1 095 | 1 359 | 1 291 | 1 325 | 1 362 | 1 346 |
| Depreciation & amort. | −281 | −342 | −341 | −344 | −345 | −348 | −352 | −352 | −352 | −352 | −352 | −374 | −330 | −352 | −352 | −363 | −410 |
| EBIT | −32 | 755 | 905 | 896 | 968 | 912 | 912 | 931 | 935 | 831 | 871 | 721 | 1 029 | 938 | 973 | 999 | 936 |
| Net financials | −364 | −675 | −679 | −689 | −697 | −801 | −647 | −387 | −308 | −291 | −239 | −231 | −195 | −135 | −195 | −215 | −499 |
| Profit before tax | −396 | 80 | 225 | 208 | 270 | 111 | 265 | 544 | 627 | 540 | 632 | 490 | 834 | 803 | 778 | 784 | 437 |
| Tax | −46 | −0 | −0 | −0 | 93 | 27 | 71 | 125 | 146 | 119 | 135 | 108 | 184 | 179 | 171 | 173 | 96 |
| Net profit | −350 | 80 | 225 | 208 | 177 | 85 | 193 | 419 | 482 | 421 | 497 | 382 | 651 | 624 | 607 | 612 | 341 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 221 | 12 838 | 12 962 | 12 713 | 12 624 | 12 440 | 12 112 | 12 253 | 11 969 | 11 745 | 11 358 | 10 153 | 10 551 | 10 744 | 10 294 | 9 801 | 14 423 |
| Equity | −141 | — | 164 | 372 | 549 | 633 | 826 | 1 246 | 1 727 | 2 149 | 2 646 | 3 028 | 3 679 | 3 703 | 3 909 | 4 121 | 4 462 |
| Long-term debt | 10 394 | 0 | 0 | 0 | 11 899 | 11 610 | 11 053 | 10 646 | 9 895 | 9 320 | 7 838 | 6 985 | 6 640 | 6 187 | 5 741 | 5 393 | 9 774 |
| Short-term debt | 1 968 | 134 | 339 | 199 | 176 | 197 | 233 | 361 | 347 | 276 | 874 | 140 | 232 | 855 | 644 | 287 | 186 |
| Total debt | 12 362 | 12 899 | 12 798 | 12 342 | 12 075 | 11 807 | 11 286 | 11 008 | 10 242 | 9 596 | 8 712 | 7 125 | 6 873 | 7 041 | 6 385 | 5 680 | 9 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2025 | — | — |
BF Deputy Member | Deputy Member | 2011 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fallrø Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Merete Fallrø | Deputy Member | 0 companies |
| Borgny Fallrø | Deputy Member | 0 companies |
| Arne Fallrø | Chief Executive Officer | 0 companies |
| Lars Petter Fallrø | Chief Executive Officer | 0 companies |
| Knut Georg Fallrø | Chairman | 0 companies |