| Revenue | NOK 1,7M | -78% |
| EBITDA | NOK -168K | -114% |
| Net profit | NOK -316K | -130% |
| Total assets | NOK 1,1M | -18% |
| Equity | NOK -614K | -106% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 856 | 3 098 | 5 479 | 11 202 | 11 011 | 9 614 | 9 933 | 9 281 | 2 851 | 2 129 | 681 | 132 | 6 739 | 8 326 | 7 566 | 7 654 | 1 684 |
| Staff expenses | −192 | −262 | −924 | −3 039 | −3 121 | −2 864 | −2 194 | −2 329 | −16 | −13 | −0 | −31 | −1 537 | −3 529 | −2 930 | −3 734 | −485 |
| EBITDA | 418 | 415 | 3 273 | 4 028 | 2 422 | 3 540 | 3 029 | 1 888 | 2 595 | 1 305 | −1 157 | −1 112 | 1 633 | 1 152 | 1 092 | 1 174 | −168 |
| Depreciation & amort. | −0 | −0 | −138 | −570 | −602 | −561 | −494 | −2 650 | −258 | −413 | −93 | −91 | −4 979 | −9 454 | −561 | −86 | −86 |
| EBIT | 418 | 415 | 3 135 | 3 458 | 1 820 | 2 979 | 2 534 | −762 | 2 337 | 892 | −1 251 | −1 204 | −3 346 | −8 301 | 530 | 1 088 | −254 |
| Net financials | −381 | −322 | −297 | −100 | −10 | −253 | −306 | −390 | −353 | −454 | 1 174 | 805 | −519 | −616 | −343 | −38 | −62 |
| Profit before tax | 37 | 93 | 2 838 | 3 358 | 1 811 | 2 726 | 2 228 | −1 152 | 1 984 | 438 | −77 | −399 | −3 865 | −8 918 | 187 | 1 050 | −316 |
| Tax | 10 | 27 | 825 | 942 | 520 | 763 | 665 | 217 | 962 | −859 | 80 | −88 | 395 | 2 | −0 | −0 | −0 |
| Net profit | 27 | 66 | 2 013 | 2 415 | 1 291 | 1 964 | 1 564 | −1 369 | 1 022 | 1 296 | −157 | −311 | −4 260 | −8 920 | 187 | 1 050 | −316 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 829 | 4 312 | 6 507 | 8 780 | 22 755 | 22 334 | 21 669 | 20 139 | 19 558 | 20 200 | 21 265 | 19 795 | 18 786 | 9 405 | 1 648 | 1 351 | 1 110 |
| Equity | −1 001 | −936 | 1 077 | 3 492 | 4 784 | 6 747 | 8 311 | 6 941 | 7 963 | 8 588 | 8 431 | 8 120 | 5 203 | −3 717 | −3 140 | −298 | −614 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 458 | 13 806 | 10 867 | 7 182 | 8 436 | 10 038 | 10 991 | 10 141 | 9 222 | 8 585 | 873 | 684 | 529 |
| Short-term debt | 24 | 56 | 261 | 234 | 1 513 | 1 781 | 2 492 | 6 016 | 3 159 | 1 574 | 1 844 | 1 533 | 4 361 | 4 537 | 3 915 | 965 | 1 195 |
| Total debt | 4 830 | 5 248 | 5 430 | 5 287 | 17 971 | 15 587 | 13 359 | 13 198 | 11 595 | 11 612 | 12 834 | 11 675 | 13 583 | 13 122 | 4 788 | 1 649 | 1 724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AL Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Ivan Bjørndal | Chief Executive Officer | 0 companies |
| Andreas Lima | Deputy Member | 0 companies |
| Inge Andre Teigen Lima | Chairman | 0 companies |