| Revenue | NOK 389K | +2% |
| EBITDA | NOK -54K | -143% |
| Net profit | NOK -49K | -138% |
| Total assets | NOK 3M | -5% |
| Equity | NOK 2,5M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 274 | 284 | 285 | 0 | 0 | 0 | 312 | 321 | 380 | 364 | 364 | 353 | 358 | 364 | 370 | 382 | 389 |
| Staff expenses | −0 | −0 | −0 | −21 | −0 | −0 | −0 | −31 | −31 | −40 | −43 | −47 | −49 | −49 | −72 | −52 | −56 | −56 |
| EBITDA | 0 | 84 | 115 | 114 | 0 | 0 | 0 | 131 | 172 | 204 | 179 | 212 | 200 | 188 | 130 | 172 | 125 | −54 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 84 | 115 | 114 | 0 | 0 | 0 | 131 | 172 | 204 | 179 | 212 | 200 | 188 | 130 | 172 | 125 | −54 |
| Net financials | 0 | −103 | −81 | −45 | 0 | 0 | 0 | 31 | 26 | 19 | 17 | 14 | 10 | 13 | 6 | 0 | −5 | −5 |
| Profit before tax | 0 | −19 | 34 | 69 | 0 | 0 | 0 | 100 | 145 | 186 | 162 | 198 | 189 | 175 | 124 | 172 | 130 | −49 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −19 | 34 | 69 | 0 | 0 | 0 | 100 | 145 | 186 | 162 | 198 | 189 | 175 | 124 | 172 | 130 | −49 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 479 | 2 430 | 2 413 | — | — | — | 2 480 | 2 539 | 2 769 | 2 724 | 2 839 | 2 953 | 3 025 | 3 068 | 3 140 | 3 191 | 3 032 |
| Equity | — | 528 | 562 | 631 | — | — | — | 1 112 | 1 257 | 1 443 | 1 605 | 1 803 | 1 992 | 2 168 | 2 291 | 2 463 | 2 593 | 2 544 |
| Long-term debt | 0 | 1 926 | 1 856 | 1 767 | 0 | 0 | 0 | 1 354 | 1 276 | 1 192 | 1 107 | 1 020 | 933 | 844 | 750 | 657 | 567 | 479 |
| Short-term debt | 0 | 25 | 12 | 15 | 0 | 0 | 0 | 14 | 6 | 133 | 11 | 16 | 28 | 13 | 26 | 20 | 31 | 9 |
| Total debt | 0 | 1 951 | 1 868 | 1 782 | 0 | 0 | 0 | 1 368 | 1 282 | 1 325 | 1 118 | 1 036 | 961 | 857 | 777 | 677 | 599 | 488 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Simen Saxebøl | Board of Directors | 0 companies |
| Arne Bjerke | Chairman | 0 companies |
| Gunnar Andreas Hjorthaug | Chairman | 0 companies |
| Solvår Helene Beitmann | Board of Directors | 0 companies |