| Revenue | NOK 1M | +3% |
| EBITDA | NOK 454K | -31% |
| Net profit | NOK 179K | -42% |
| Total assets | NOK 3,3M | -6% |
| Equity | NOK 540K | +50% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 448 | 480 | 808 | 970 | 1 001 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 295 | −1 144 | 417 | 654 | 454 |
| Depreciation & amort. | −0 | −0 | −20 | −19 | −20 |
| EBIT | 295 | −1 144 | 397 | 635 | 435 |
| Net financials | −29 | −135 | −226 | −239 | −205 |
| Profit before tax | 266 | −1 279 | 171 | 397 | 230 |
| Tax | 59 | 57 | −0 | 86 | 51 |
| Net profit | 208 | −1 337 | 171 | 311 | 179 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 396 | 3 082 | 3 097 | 3 559 | 3 340 |
| Equity | 864 | −473 | −311 | 361 | 540 |
| Long-term debt | 469 | 3 486 | 3 354 | 3 180 | 2 783 |
| Short-term debt | 63 | 69 | 54 | 18 | 17 |
| Total debt | 532 | 3 555 | 3 408 | 3 198 | 2 800 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HT Accountant | Accountant | 2008 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Thorshaug | Accountant | 0 companies |