| Revenue | NOK 4,3M | +11% |
| EBITDA | NOK 1,1M | +16% |
| Net profit | NOK 129K | +337% |
| Total assets | NOK 4,8M | +3% |
| Equity | NOK -8,6M | +1% |
| Employees | 9 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 273 | 2 398 | 2 545 | 2 603 | 2 532 | 2 655 | 2 829 | 2 718 | 2 943 | 3 305 | 4 992 | 5 024 | 3 225 | 3 616 | 3 833 | 4 273 |
| Staff expenses | −483 | −418 | −501 | −540 | −488 | −449 | −590 | −588 | −562 | −589 | −585 | −607 | −527 | −641 | −806 | −823 |
| EBITDA | 455 | 678 | 684 | 845 | −129 | 676 | 216 | 436 | 596 | 550 | 1 067 | 1 508 | −471 | 619 | 966 | 1 118 |
| Depreciation & amort. | −551 | −548 | −516 | −502 | −478 | −488 | −504 | −507 | −542 | −564 | −602 | −584 | −605 | −605 | −648 | −649 |
| EBIT | −96 | 130 | 168 | 343 | −607 | 188 | −288 | −71 | 54 | −15 | 465 | 924 | −1 075 | 15 | 318 | 469 |
| Net financials | −455 | −467 | −467 | −465 | −344 | −351 | −353 | −355 | −355 | −398 | −391 | −389 | −388 | −379 | −372 | −340 |
| Profit before tax | −551 | −337 | −299 | −122 | −950 | −162 | −640 | −426 | −301 | −413 | 73 | 534 | −1 463 | −364 | −54 | 129 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −551 | −337 | −299 | −122 | −950 | −162 | −640 | −426 | −301 | −413 | 73 | 534 | −1 463 | −364 | −54 | 129 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 361 | 8 032 | 7 547 | 7 476 | 6 695 | 6 352 | 5 726 | 5 400 | 6 517 | 6 568 | 6 187 | 6 814 | 5 250 | 4 737 | 4 601 | 4 757 |
| Equity | −4 854 | −5 190 | −5 490 | −5 612 | −6 562 | −6 724 | −7 365 | −7 791 | −7 029 | −7 442 | −7 368 | −6 834 | −8 297 | −8 661 | −8 716 | −8 587 |
| Long-term debt | 0 | 0 | 0 | 11 800 | 11 800 | 12 862 | 12 826 | 12 790 | 13 065 | 13 065 | 12 955 | 12 842 | 12 725 | 12 605 | 12 485 | 12 233 |
| Short-term debt | 1 414 | 1 422 | 1 237 | 1 287 | 1 457 | 214 | 265 | 401 | 481 | 945 | 601 | 806 | 822 | 794 | 832 | 1 111 |
| Total debt | 13 214 | 13 222 | 13 037 | 13 087 | 13 257 | 13 076 | 13 091 | 13 191 | 13 546 | 14 010 | 13 556 | 13 648 | 13 547 | 13 398 | 13 316 | 13 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
DP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Steinsvåg | Chief Executive Officer | 0 companies |
| Daniel Peter Riley | Chief Executive Officer | 0 companies |
| Jarle Espen Hafstad | Board of Directors | 0 companies |
| Stephanie Kathrine Stronegger Ringen | Board of Directors | 0 companies |
| Jonatan Olafsson | Board of Directors | 0 companies |
| Ole Martin Sømme | Board of Directors | 0 companies |
| Åne Emil Myrdal | Board of Directors | 0 companies |
| Bethany Rebekah Martin | Board of Directors | 0 companies |
| Melissa Myklebust | Board of Directors | 0 companies |
| Victor Derek Marley | Board of Directors | 0 companies |
| Melissa Myklebust Wilson | Board of Directors | 0 companies |
| Johann Ellert Johannsson | Chairman | 0 companies |
| Vilde Buttedal Cuni | Board of Directors | 0 companies |
| Benjamin Samsing | Board of Directors | 0 companies |
| Camilla Maria Gustafsson | Board of Directors | 0 companies |
| Reidar Olsen | Board of Directors | 0 companies |