| Revenue | NOK 4,8M | +44% |
| EBITDA | NOK -202K | -715% |
| Net profit | NOK -426K | +34% |
| Total assets | NOK 4,1M | +4% |
| Equity | NOK 154K | -73% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 513 | 5 450 | 5 921 | 5 833 | 4 879 | 4 237 | 4 581 | 5 084 | 2 857 | 3 845 | 2 664 | 2 545 | 2 208 | 1 883 | 2 211 | 3 341 | 4 803 |
| Staff expenses | −364 | −349 | −302 | −601 | −349 | −280 | −392 | −11 | −2 | −107 | −32 | −170 | −0 | −227 | −3 | −2 | 28 |
| EBITDA | −629 | −926 | 565 | 732 | 216 | 179 | 112 | 1 138 | −137 | −445 | −71 | −709 | 223 | −846 | −883 | −25 | −202 |
| Depreciation & amort. | −167 | −62 | −90 | −133 | −136 | −129 | −128 | −92 | −58 | −47 | −40 | −26 | −20 | −49 | −35 | −101 | −205 |
| EBIT | −796 | −989 | 476 | 599 | 80 | 49 | −16 | 1 046 | −195 | −492 | −112 | −735 | 203 | −895 | −917 | −125 | −407 |
| Net financials | −432 | −476 | −442 | −460 | −516 | −360 | −308 | −271 | −208 | −243 | −94 | 372 | −199 | −113 | 5 320 | −520 | −19 |
| Profit before tax | −1 228 | −1 465 | 33 | 139 | −436 | −310 | −324 | 775 | −403 | −735 | −206 | −363 | 4 | −1 008 | 4 403 | −646 | −426 |
| Tax | −342 | −409 | 14 | 78 | −91 | 687 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −886 | −1 056 | 19 | 61 | −345 | −997 | −324 | 775 | −403 | −735 | −206 | −363 | 4 | −1 008 | 4 403 | −646 | −426 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 986 | 5 544 | 5 811 | 5 554 | 5 849 | 5 305 | 5 106 | 6 242 | 5 785 | 5 520 | 4 737 | 3 423 | 2 974 | 2 805 | 7 654 | 3 905 | 4 069 |
| Equity | −175 | −481 | −462 | −401 | −747 | −1 743 | −2 067 | −466 | −869 | −1 604 | −1 809 | −2 173 | −2 169 | −3 177 | 1 226 | 580 | 154 |
| Long-term debt | 2 580 | 2 850 | 3 537 | 3 173 | 3 367 | 6 186 | 6 099 | 5 621 | 5 362 | 5 691 | 6 308 | 5 183 | 2 655 | 2 849 | 5 576 | 2 263 | 2 808 |
| Short-term debt | 3 580 | 3 175 | 2 737 | 2 782 | 3 229 | 862 | 1 075 | 1 086 | 1 292 | 1 432 | 239 | 413 | 2 487 | 3 133 | 852 | 1 062 | 1 107 |
| Total debt | 6 160 | 6 025 | 6 273 | 5 955 | 6 595 | 7 048 | 7 174 | 6 707 | 6 654 | 7 123 | 6 547 | 5 596 | 5 143 | 5 982 | 6 428 | 3 325 | 3 915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
AS Deputy Member | Deputy Member | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.8% | 14.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ruth Leonore Stenersen | Chief Executive Officer | 0 companies |
| Arnfinn Stenersen | Deputy Member | 0 companies |