| Revenue | NOK 296K | +49% |
| EBITDA | NOK 31K | +180% |
| Net profit | NOK 41K | -91% |
| Total assets | NOK 997K | +0% |
| Equity | NOK 493K | +9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 51 | 51 | 51 | 51 | 53 | 90 | 92 | 282 | 177 | 118 | 199 | 296 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −96 | −0 | −0 | −0 | −0 | −0 | −127 | −155 |
| EBITDA | 30 | 35 | 48 | 49 | 49 | −99 | 85 | 88 | 324 | 183 | 102 | −39 | 31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 30 | 35 | 48 | 49 | 49 | −99 | 85 | 88 | 324 | 183 | 102 | −39 | 31 |
| Net financials | 10 | 12 | 14 | 16 | 17 | 12 | 13 | 17 | −386 | 14 | 23 | 492 | 17 |
| Profit before tax | 40 | 48 | 62 | 64 | 66 | −87 | 98 | 104 | −62 | 197 | 125 | 453 | 48 |
| Tax | 11 | 13 | 17 | 17 | 17 | −0 | 15 | 23 | 65 | 42 | 26 | −0 | 7 |
| Net profit | 29 | 34 | 45 | 47 | 50 | −87 | 83 | 81 | −127 | 156 | 99 | 453 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 380 | 400 | 448 | 897 | 890 | 2 911 | 1 035 | 889 | 892 | 859 | 998 | 997 |
| Equity | 287 | 321 | 366 | 413 | 463 | 376 | 400 | 381 | 150 | 150 | 249 | 452 | 493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 59 | 34 | 34 | 434 | 513 | 2 512 | 654 | 739 | 742 | 610 | 546 | 503 |
| Total debt | 33 | 59 | 34 | 34 | 434 | 513 | 2 512 | 654 | 739 | 742 | 610 | 546 | 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy Member | Deputy Member | 2008 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solengen Holding As | Company | 75.0% | 75.0% | 2022 |
Spinell As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Botten Weel | Deputy Member | 0 companies |
| Espen Solli | Chief Executive Officer | 0 companies |
| Nils Christian Weel | Chairman | 0 companies |