| Revenue | NOK 145,8M | +22% |
| EBITDA | NOK 46,7M | +13% |
| Net profit | NOK 30,7M | +6% |
| Total assets | NOK 146,7M | +19% |
| Equity | NOK 78,1M | +50% |
| Employees | 70 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 28 210 | 29 882 | 28 516 | 32 795 | 40 509 | 42 612 | 37 481 | 36 289 | 48 271 | 68 073 | 71 347 | 71 945 | 93 146 | 119 191 | 145 806 |
| Staff expenses | −0 | −0 | −0 | −12 782 | −13 320 | −14 320 | −16 121 | −19 495 | −20 755 | −19 534 | −20 947 | −23 837 | −25 502 | −24 469 | −27 264 | −28 321 | −41 692 | −51 672 |
| EBITDA | 0 | 0 | 0 | 5 499 | 5 709 | 5 758 | 5 694 | 6 138 | 6 592 | 5 534 | 4 853 | 10 963 | 18 138 | 26 165 | 24 106 | 38 156 | 41 337 | 46 714 |
| Depreciation & amort. | −0 | −0 | −0 | −44 | −71 | −152 | −152 | −136 | −175 | −186 | −206 | −149 | −655 | −1 187 | −1 824 | −2 772 | −4 385 | −9 486 |
| EBIT | 0 | 0 | 0 | 5 454 | 5 637 | 5 605 | 5 542 | 6 002 | 6 418 | 5 348 | 4 647 | 10 815 | 17 484 | 24 978 | 22 282 | 35 384 | 36 952 | 37 228 |
| Net financials | 0 | 0 | 0 | 201 | 231 | 173 | 187 | 259 | 330 | 95 | 103 | 92 | 142 | −18 | 10 403 | −251 | 224 | 2 840 |
| Profit before tax | 0 | 0 | 0 | 5 655 | 5 868 | 5 779 | 5 730 | 6 260 | 6 748 | 5 443 | 4 750 | 10 907 | 17 626 | 24 960 | 32 685 | 35 133 | 37 176 | 40 068 |
| Tax | −0 | −0 | −0 | 1 596 | 1 375 | 1 365 | 1 362 | 1 738 | 1 900 | 1 405 | 1 174 | 2 545 | 3 641 | 5 181 | 4 747 | 7 503 | 8 097 | 9 349 |
| Net profit | 0 | 0 | 0 | 4 059 | 4 493 | 4 414 | 4 368 | 4 522 | 4 848 | 4 038 | 3 577 | 8 362 | 13 985 | 19 779 | 27 938 | 27 630 | 29 078 | 30 720 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 15 597 | 13 982 | 13 979 | 15 397 | 18 537 | 20 242 | 21 664 | 20 832 | 28 357 | 40 401 | 47 167 | 59 470 | 75 936 | 122 977 | 146 682 |
| Equity | — | — | — | 4 473 | 4 966 | 5 380 | 5 748 | 6 270 | 7 618 | 7 656 | 7 233 | 9 086 | 13 025 | 7 804 | 5 742 | 30 563 | 52 109 | 78 063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 11 124 | 9 015 | 8 599 | 9 648 | 12 266 | 12 624 | 14 008 | 13 600 | 19 271 | 27 377 | 39 364 | 53 728 | 45 373 | 70 867 | 68 619 |
| Total debt | 0 | 0 | 0 | 11 124 | 9 015 | 8 599 | 9 648 | 12 266 | 12 624 | 14 008 | 13 600 | 19 271 | 27 377 | 39 364 | 53 728 | 45 373 | 70 867 | 68 619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unni Bidco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Roar Vilhelmsen | Chief Executive Officer | 0 companies |
| Bjørn Bertoldus Thomassen | Chairman | 0 companies |
| Jørgen Møinichen | Board of Directors | 0 companies |
| Hans Ottosen | Chairman | 0 companies |
| Dan Evert Brekke | Board of Directors | 0 companies |