| Revenue | NOK 512K | -2% |
| EBITDA | NOK -437K | -133% |
| Net profit | NOK 1,6M | +128% |
| Total assets | NOK 35,4M | -17% |
| Equity | NOK 26,2M | +7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 164 | 505 | 718 | 11 881 | 577 | 10 549 | 4 280 | 1 444 | 922 | 187 | 3 619 | 15 | 413 | 2 338 | 520 | 512 |
| Staff expenses | −426 | −40 | −188 | −307 | −187 | 1 | −61 | −122 | −122 | −126 | −11 | −0 | −0 | −0 | −0 | −301 | −484 |
| EBITDA | −614 | −213 | −245 | −265 | 543 | 196 | 1 943 | 1 492 | 1 087 | 641 | −230 | 1 904 | −237 | 43 | −119 | −188 | −437 |
| Depreciation & amort. | −186 | −215 | −29 | −115 | −123 | −97 | −104 | −75 | −44 | −33 | −60 | −30 | −30 | −82 | −100 | −100 | −100 |
| EBIT | −801 | −428 | −274 | −379 | 420 | 99 | 1 839 | 1 417 | 1 043 | 608 | −290 | 1 875 | −267 | −39 | −219 | −288 | −537 |
| Net financials | 2 899 | 10 139 | −10 | 18 | 309 | −14 | 538 | −109 | 410 | 3 600 | 1 054 | 1 385 | −484 | 15 076 | 5 403 | 1 157 | 2 075 |
| Profit before tax | 2 098 | 9 711 | −284 | −361 | 728 | 85 | 2 377 | 1 308 | 1 453 | 4 208 | 763 | 3 259 | −751 | 15 037 | 5 184 | 869 | 1 538 |
| Tax | −8 | −8 | −4 | −28 | −0 | −0 | 370 | 236 | 166 | 121 | −44 | 693 | −15 | 301 | 302 | 150 | −98 |
| Net profit | 2 106 | 9 719 | −279 | −334 | 728 | 85 | 2 007 | 1 072 | 1 287 | 4 087 | 808 | 2 566 | −736 | 14 736 | 4 882 | 719 | 1 636 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 636 | 18 935 | 30 892 | 36 869 | 30 724 | 31 980 | 28 286 | 29 146 | 43 385 | 42 228 | 44 231 | 53 813 | 50 964 | 51 110 | 45 902 | 42 573 | 35 353 |
| Equity | 7 484 | 17 204 | 16 324 | 15 991 | 15 819 | 15 204 | 16 211 | 16 283 | 17 071 | 20 657 | 19 965 | 21 032 | 18 296 | 31 531 | 25 413 | 24 592 | 26 229 |
| Long-term debt | 3 847 | 1 549 | 13 566 | 19 336 | 14 400 | 14 350 | 10 150 | 10 718 | 25 608 | 21 268 | 23 625 | 30 528 | 31 365 | 17 314 | 17 899 | 16 964 | 8 640 |
| Short-term debt | 2 305 | 182 | 1 001 | 1 542 | 505 | 2 426 | 1 924 | 2 145 | 706 | 302 | 641 | 2 253 | 1 304 | 2 265 | 2 589 | 1 016 | 484 |
| Total debt | 6 151 | 1 731 | 14 568 | 20 879 | 14 905 | 16 776 | 12 074 | 12 863 | 26 314 | 21 570 | 24 266 | 32 781 | 32 669 | 19 579 | 20 489 | 17 981 | 9 124 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.0% | 18.0% | 2022 | |
| Individual | 18.0% | 18.0% | 2022 | |
| Individual | 18.0% | 18.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Robert Sundby | Chairman | 0 companies |