| Revenue | NOK 3,2M | +14% |
| EBITDA | NOK 1,1M | +52% |
| Net profit | NOK 940K | +56% |
| Total assets | NOK 5,2M | -3% |
| Equity | NOK 4,8M | -4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 413 | 2 131 | 2 240 | 2 011 | 2 076 | 2 052 | 2 444 | 2 242 | 3 442 | 3 279 | 3 403 | 3 306 | 2 516 | 3 258 | 2 911 | 2 794 | 3 182 |
| Staff expenses | −388 | −471 | −566 | −495 | −357 | −384 | −607 | −603 | −549 | −585 | −588 | −787 | −238 | −281 | −607 | −523 | −428 |
| EBITDA | 288 | 338 | 332 | 676 | 790 | 290 | 610 | 559 | 886 | 972 | 1 175 | 1 195 | 1 142 | 1 827 | 1 211 | 733 | 1 111 |
| Depreciation & amort. | −52 | −40 | −52 | −41 | −42 | −22 | −18 | −34 | −21 | −24 | −19 | −35 | −39 | −53 | −42 | −34 | −27 |
| EBIT | 236 | 297 | 280 | 636 | 749 | 268 | 592 | 525 | 866 | 948 | 1 156 | 1 160 | 1 103 | 1 774 | 1 169 | 699 | 1 084 |
| Net financials | 32 | −0 | 8 | 27 | −2 | 14 | −1 | −53 | −2 | 0 | 4 | −3 | 20 | 4 | 19 | 72 | 121 |
| Profit before tax | 268 | 297 | 288 | 662 | 747 | 282 | 592 | 472 | 864 | 948 | 1 160 | 1 156 | 1 123 | 1 779 | 1 188 | 771 | 1 205 |
| Tax | 81 | 84 | 82 | 191 | 219 | 83 | 175 | 142 | 233 | 237 | 281 | 261 | 252 | 395 | 261 | 171 | 265 |
| Net profit | 186 | 214 | 206 | 471 | 534 | 199 | 417 | 329 | 631 | 712 | 879 | 895 | 871 | 1 383 | 927 | 601 | 940 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 406 | 1 738 | 1 888 | 2 455 | 2 337 | 2 246 | 2 574 | 1 862 | 2 109 | 2 272 | 3 310 | 3 634 | 3 953 | 5 103 | 5 591 | 5 336 | 5 167 |
| Equity | 971 | 1 091 | 1 251 | 1 507 | 1 927 | 2 054 | 2 071 | 1 417 | 1 805 | 1 956 | 2 835 | 3 226 | 3 686 | 4 599 | 5 216 | 5 021 | 4 832 |
| Long-term debt | 0 | 270 | 400 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Short-term debt | 435 | 378 | 236 | 549 | 410 | 191 | 503 | 444 | 304 | 315 | 474 | 408 | 267 | 504 | 376 | 314 | 333 |
| Total debt | 435 | 648 | 636 | 949 | 410 | 191 | 503 | 444 | 304 | 315 | 474 | 408 | 267 | 504 | 376 | 314 | 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Bremer Øvrebø | Deputy Member | 0 companies |
| Jens Christian Bugge Wesseltoft | Chairman | 0 companies |